XML 72 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Aug. 31, 2017
May 31, 2017
Aug. 31, 2016
May 31, 2016
CURRENT ASSETS        
Cash and cash equivalents $ 3,503 $ 3,969 $ 2,989 $ 3,534
Receivables, less allowances 8,006 7,599    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,213 1,060    
Total current assets 12,722 12,628    
PROPERTY AND EQUIPMENT, AT COST 51,540 50,626    
Less accumulated depreciation and amortization 25,305 24,645    
Net property and equipment 26,235 25,981    
GOODWILL 7,382 7,154    
OTHER ASSETS 3,011 2,789    
ASSETS 49,350 48,552    
CURRENT LIABILITIES        
Current portion of long-term debt 19 22    
Accrued salaries and employee benefits 1,656 1,914    
Accounts payable 2,938 2,752    
Accrued expenses 3,177 3,230    
Total current liabilities 7,790 7,918    
LONG-TERM DEBT, LESS CURRENT PORTION 15,137 14,909    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 2,730 2,485    
Other liabilities 7,075 7,167    
Total other long-term liabilities 9,805 9,652    
STOCKHOLDERS’ INVESTMENT 16,618 16,073    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 49,350 48,552    
Consolidation Eliminations [Member]        
CURRENT ASSETS        
Cash and cash equivalents (40) (47) (37) (43)
Receivables, less allowances (89) (61)    
Total current assets (129) (108)    
INTERCOMPANY RECEIVABLE (4,322) (4,128)    
INVESTMENT IN SUBSIDIARIES (31,105) (30,348)    
OTHER ASSETS (3,192) (3,225)    
ASSETS (38,748) (37,809)    
CURRENT LIABILITIES        
Accounts payable (129) (108)    
Total current liabilities (129) (108)    
INTERCOMPANY PAYABLE (4,322) (4,128)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (3,192) (3,225)    
Total other long-term liabilities (3,192) (3,225)    
STOCKHOLDERS’ INVESTMENT (31,105) (30,348)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT (38,748) (37,809)    
Parent Company [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,681 1,884 1,308 1,974
Receivables, less allowances 2 3    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 41 25    
Total current assets 1,724 1,912    
PROPERTY AND EQUIPMENT, AT COST 22 22    
Less accumulated depreciation and amortization 18 18    
Net property and equipment 4 4    
INTERCOMPANY RECEIVABLE 1,578 1,521    
INVESTMENT IN SUBSIDIARIES 28,433 27,712    
OTHER ASSETS 3,492 3,494    
ASSETS 35,231 34,643    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 50 72    
Accounts payable 149 10    
Accrued expenses 891 991    
Total current liabilities 1,090 1,073    
LONG-TERM DEBT, LESS CURRENT PORTION 14,872 14,641    
OTHER LONG-TERM LIABILITIES        
Other liabilities 2,651 2,856    
Total other long-term liabilities 2,651 2,856    
STOCKHOLDERS’ INVESTMENT 16,618 16,073    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 35,231 34,643    
Guarantor Subsidiaries [Member]        
CURRENT ASSETS        
Cash and cash equivalents 343 325 327 326
Receivables, less allowances 4,852 4,729    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 931 787    
Total current assets 6,126 5,841    
PROPERTY AND EQUIPMENT, AT COST 47,939 47,201    
Less accumulated depreciation and amortization 23,761 23,211    
Net property and equipment 24,178 23,990    
INTERCOMPANY RECEIVABLE 2,744 2,607    
GOODWILL 1,570 1,571    
INVESTMENT IN SUBSIDIARIES 2,672 2,636    
OTHER ASSETS 1,403 1,271    
ASSETS 38,693 37,916    
CURRENT LIABILITIES        
Current portion of long-term debt 6 9    
Accrued salaries and employee benefits 1,116 1,335    
Accounts payable 1,429 1,411    
Accrued expenses 1,520 1,522    
Total current liabilities 4,071 4,277    
LONG-TERM DEBT, LESS CURRENT PORTION 244 244    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 5,753 5,472    
Other liabilities 3,526 3,448    
Total other long-term liabilities 9,279 8,920    
STOCKHOLDERS’ INVESTMENT 25,099 24,475    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 38,693 37,916    
Non Guarantor Subsidiaries [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,519 1,807 $ 1,391 $ 1,277
Receivables, less allowances 3,241 2,928    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 241 248    
Total current assets 5,001 4,983    
PROPERTY AND EQUIPMENT, AT COST 3,579 3,403    
Less accumulated depreciation and amortization 1,526 1,416    
Net property and equipment 2,053 1,987    
GOODWILL 5,812 5,583    
OTHER ASSETS 1,308 1,249    
ASSETS 14,174 13,802    
CURRENT LIABILITIES        
Current portion of long-term debt 13 13    
Accrued salaries and employee benefits 490 507    
Accounts payable 1,489 1,439    
Accrued expenses 766 717    
Total current liabilities 2,758 2,676    
LONG-TERM DEBT, LESS CURRENT PORTION 21 24    
INTERCOMPANY PAYABLE 4,322 4,128    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 169 238    
Other liabilities 898 863    
Total other long-term liabilities 1,067 1,101    
STOCKHOLDERS’ INVESTMENT 6,006 5,873    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ 14,174 $ 13,802