XML 39 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2016
Aug. 31, 2015
Operating Activities:    
Net income $ 715 $ 692
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 739 648
Provision for uncollectible accounts 39 28
Stock-based compensation 57 53
Deferred income taxes and other noncash items 173 20
Changes in assets and liabilities:    
Receivables 20 50
Other assets (4) (89)
Accounts payable and other liabilities (753) (151)
Other, net (15) (10)
Cash provided by operating activities 971 1,241
Investing Activities:    
Capital expenditures (1,215) (1,209)
Proceeds from asset dispositions and other 9 10
Cash used in investing activities (1,206) (1,199)
Financing Activities:    
Principal payments on debt (12) (15)
Proceeds from stock issuances 40 46
Excess tax benefit on the exercise of stock options 2 6
Dividends paid (106) (71)
Purchases of treasury stock (222) (190)
Other, net (15)  
Cash used in financing activities (313) (224)
Effect of exchange rate changes on cash 3 (38)
Net decrease in cash and cash equivalents (545) (220)
Cash and cash equivalents at beginning of period 3,534 3,763
Cash and cash equivalents at end of period $ 2,989 $ 3,543