XML 81 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Details 4) - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2016
Aug. 31, 2015
Condensed Financial Statements Captions [Line Items]    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations $ 971 $ 1,241
Investing Activities:    
Capital expenditures (1,215) (1,209)
Proceeds from asset dispositions and other 9 10
Cash used in investing activities (1,206) (1,199)
Financing Activities:    
Principal payments on debt (12) (15)
Proceeds from stock issuances 40 46
Excess tax benefit on the exercise of stock options 2 6
Dividends paid (106) (71)
Purchases of treasury stock (222) (190)
Other, net (15)  
Cash used in financing activities (313) (224)
Effect of exchange rate changes on cash 3 (38)
Net decrease in cash and cash equivalents (545) (220)
Cash and cash equivalents at beginning of period 3,534 3,763
Cash and cash equivalents at end of period 2,989 3,543
Parent Company Member    
Condensed Financial Statements Captions [Line Items]    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (342) (397)
Investing Activities:    
Proceeds from asset dispositions and other   (5)
Cash used in investing activities   (5)
Financing Activities:    
Net transfers from (to) Parent (35) 452
Payment on loan between subsidiaries (2)  
Proceeds from stock issuances 40 46
Excess tax benefit on the exercise of stock options 2 6
Dividends paid (106) (71)
Purchases of treasury stock (222) (190)
Other, net (1)  
Cash used in financing activities (324) 243
Net decrease in cash and cash equivalents (666) (159)
Cash and cash equivalents at beginning of period 1,974 2,383
Cash and cash equivalents at end of period 1,308 2,224
Guarantor Subsidiaries Member    
Condensed Financial Statements Captions [Line Items]    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 1,119 1,533
Investing Activities:    
Capital expenditures (1,111) (1,170)
Proceeds from asset dispositions and other 9 15
Cash used in investing activities (1,102) (1,155)
Financing Activities:    
Net transfers from (to) Parent (2) (479)
Payment on loan between subsidiaries (14) 98
Intercompany dividends   4
Principal payments on debt (7) (2)
Other, net (1) (25)
Cash used in financing activities (24) (404)
Effect of exchange rate changes on cash 8 (15)
Net decrease in cash and cash equivalents 1 (41)
Cash and cash equivalents at beginning of period 326 487
Cash and cash equivalents at end of period 327 446
Non Guarantor Subsidiaries Member    
Condensed Financial Statements Captions [Line Items]    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 188 71
Investing Activities:    
Capital expenditures (104) (39)
Cash used in investing activities (104) (39)
Financing Activities:    
Net transfers from (to) Parent 37 27
Payment on loan between subsidiaries 16 (98)
Intercompany dividends   (4)
Principal payments on debt (5) (13)
Other, net (13) 25
Cash used in financing activities 35 (63)
Effect of exchange rate changes on cash (5) (23)
Net decrease in cash and cash equivalents 114 (54)
Cash and cash equivalents at beginning of period 1,277 971
Cash and cash equivalents at end of period 1,391 917
Consolidation Eliminations Member    
Condensed Financial Statements Captions [Line Items]    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 6 34
Financing Activities:    
Net decrease in cash and cash equivalents 6 34
Cash and cash equivalents at beginning of period (43) (78)
Cash and cash equivalents at end of period $ (37) $ (44)