XML 155 R125.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Details 4) - USD ($)
$ in Millions
12 Months Ended
May 31, 2016
May 31, 2015
May 31, 2014
Condensed Cash Flow Statements Captions [Line Items]      
Net Cash Provided By Used In Operating Activities Continuing Operations $ 5,708 $ 5,366 $ 4,264
Investing Activities:      
Capital expenditures (4,818) (4,347) (3,533)
Business acquisitions, net of cash acquired (4,618) (1,429) (36)
Proceeds from asset dispositions and other (10) 24 18
Cash used in investing activities (9,446) (5,752) (3,551)
Financing Activities:      
Principal payments on debt (41) (5) (254)
Proceeds from debt issuance 6,519 2,491 1,997
Proceeds from stock issuances 183 320 557
Excess tax benefit on the exercise of stock options 3 51 44
Dividends paid (277) (227) (187)
Purchase of treasury stock (2,722) (1,254) (4,857)
Other, net (54) (27) (19)
Cash provided by (used in) financing activities 3,611 1,349 (2,719)
Effect of exchange rate changes on cash (102) (108) (3)
Net increase (decrease) in cash and cash equivalents (229) 855 (2,009)
Cash and cash equivalents at beginning of period 3,763 2,908 4,917
Cash and cash equivalents at end of period 3,534 3,763 2,908
Parent Company [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Net Cash Provided By Used In Operating Activities Continuing Operations (831) (727) (8)
Investing Activities:      
Capital expenditures   (1) (1)
Business acquisitions, net of cash acquired   (1,429)  
Proceeds from asset dispositions and other (55)    
Cash used in investing activities (55) (1,430) (1)
Financing Activities:      
Net transfers from (to) Parent 1,629 1,431 588
Payment on loan between subsidiaries (4,805)    
Principal payments on debt     (250)
Proceeds from debt issuance 6,519 2,491 1,997
Proceeds from stock issuances 183 320 557
Excess tax benefit on the exercise of stock options 3 51 44
Dividends paid (277) (227) (187)
Purchase of treasury stock (2,722) (1,254) (4,857)
Other, net (54) (27) (19)
Cash provided by (used in) financing activities 476 2,785 (2,127)
Effect of exchange rate changes on cash 1 (1)  
Net increase (decrease) in cash and cash equivalents (409) 627 (2,136)
Cash and cash equivalents at beginning of period 2,383 1,756 3,892
Cash and cash equivalents at end of period 1,974 2,383 1,756
Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Net Cash Provided By Used In Operating Activities Continuing Operations 5,932 5,446 3,790
Investing Activities:      
Capital expenditures (4,617) (4,139) (3,230)
Business acquisitions, net of cash acquired     (36)
Proceeds from asset dispositions and other 33 42 37
Cash used in investing activities (4,584) (4,097) (3,229)
Financing Activities:      
Net transfers from (to) Parent (1,549) (1,502) (546)
Payment on loan between subsidiaries 109 267 (4)
Intercompany dividends 20 68 54
Principal payments on debt (19) (1) (4)
Other, net (48) (105) (16)
Cash provided by (used in) financing activities (1,487) (1,273) (516)
Effect of exchange rate changes on cash (22) (30) (9)
Net increase (decrease) in cash and cash equivalents (161) 46 36
Cash and cash equivalents at beginning of period 487 441 405
Cash and cash equivalents at end of period 326 487 441
Non Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Net Cash Provided By Used In Operating Activities Continuing Operations 572 575 535
Investing Activities:      
Capital expenditures (201) (207) (302)
Business acquisitions, net of cash acquired (4,618)    
Proceeds from asset dispositions and other 12 (18) (19)
Cash used in investing activities (4,807) (225) (321)
Financing Activities:      
Net transfers from (to) Parent (80) 71 (42)
Payment on loan between subsidiaries 4,696 (267) 4
Intercompany dividends (20) (68) (54)
Principal payments on debt (22) (4)  
Other, net 48 105 16
Cash provided by (used in) financing activities 4,622 (163) (76)
Effect of exchange rate changes on cash (81) (77) 6
Net increase (decrease) in cash and cash equivalents 306 110 144
Cash and cash equivalents at beginning of period 971 861 717
Cash and cash equivalents at end of period 1,277 971 861
Consolidation Eliminations [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
Net Cash Provided By Used In Operating Activities Continuing Operations 35 72 (53)
Financing Activities:      
Net increase (decrease) in cash and cash equivalents 35 72 (53)
Cash and cash equivalents at beginning of period (78) (150) (97)
Cash and cash equivalents at end of period $ (43) $ (78) $ (150)