XML 68 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Details 2) - USD ($)
$ in Millions
Nov. 30, 2015
May. 31, 2015
Nov. 30, 2014
May. 31, 2014
CURRENT ASSETS        
Cash and cash equivalents $ 3,647 $ 3,763 $ 2,266 $ 2,908
Receivables, less allowances 5,865 5,719    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 953 853    
Deferred income taxes 687 606    
Total current assets 11,152 10,941    
PROPERTY AND EQUIPMENT, AT COST 45,242 42,864    
Less accumulated depreciation and amortization 22,964 21,989    
Net property and equipment 22,278 20,875    
Goodwill 3,806 3,810    
Other assets 1,135 1,443    
ASSETS 38,371 37,069    
CURRENT LIABILITIES        
Current portion of long-term debt 14 19    
Accrued salaries and employee benefits 1,510 1,436    
Accounts payable 2,129 2,066    
Accrued expenses 2,298 2,436    
Total current liabilities 5,951 5,957    
LONG-TERM DEBT, LESS CURRENT PORTION 8,481 7,249    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 1,759 1,747    
Other liabilities 7,190 7,123    
Total other long-term liabilities 8,949 8,870    
STOCKHOLDERS' INVESTMENT 14,990 14,993    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 38,371 37,069    
Parent Company Member        
CURRENT ASSETS        
Cash and cash equivalents 2,229 2,383 1,048 1,756
Receivables, less allowances 10 3    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 85 41    
Total current assets 2,324 2,427    
PROPERTY AND EQUIPMENT, AT COST 29 29    
Less accumulated depreciation and amortization 23 23    
Net property and equipment 6 6    
INVESTMENT IN SUBSIDIARIES 24,371 23,173    
Other assets 2,785 2,752    
ASSETS 29,486 28,358    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 49 34    
Accounts payable 76 5    
Accrued expenses 632 604    
Total current liabilities 757 643    
LONG-TERM DEBT, LESS CURRENT PORTION 8,217 6,978    
INTERCOMPANY PAYABLE 2,236 2,249    
OTHER LONG-TERM LIABILITIES        
Other liabilities 3,286 3,495    
Total other long-term liabilities 3,286 3,495    
STOCKHOLDERS' INVESTMENT 14,990 14,993    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 29,486 28,358    
Guarantor Subsidiaries Member        
CURRENT ASSETS        
Cash and cash equivalents 474 487 482 441
Receivables, less allowances 4,503 4,383    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 739 689    
Deferred income taxes 651 571    
Total current assets 6,367 6,130    
PROPERTY AND EQUIPMENT, AT COST 43,125 40,364    
Less accumulated depreciation and amortization 21,832 20,685    
Net property and equipment 21,293 19,679    
INTERCOMPANY RECEIVABLE 981 686    
Goodwill 1,571 1,552    
INVESTMENT IN SUBSIDIARIES 3,228 3,800    
Other assets 708 898    
ASSETS 34,148 32,745    
CURRENT LIABILITIES        
Current portion of long-term debt 6 7    
Accrued salaries and employee benefits 1,251 1,208    
Accounts payable 1,411 1,433    
Accrued expenses 1,415 1,557    
Total current liabilities 4,083 4,205    
LONG-TERM DEBT, LESS CURRENT PORTION 248 248    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 4,263 4,206    
Other liabilities 3,653 3,367    
Total other long-term liabilities 7,916 7,573    
STOCKHOLDERS' INVESTMENT 21,901 20,719    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 34,148 32,745    
Non Guarantor Subsidiaries Member        
CURRENT ASSETS        
Cash and cash equivalents 988 971 869 861
Receivables, less allowances 1,405 1,385    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 129 123    
Deferred income taxes 36 35    
Total current assets 2,558 2,514    
PROPERTY AND EQUIPMENT, AT COST 2,088 2,471    
Less accumulated depreciation and amortization 1,109 1,281    
Net property and equipment 979 1,190    
INTERCOMPANY RECEIVABLE 1,255 1,563    
Goodwill 2,235 2,258    
Other assets 343 477    
ASSETS 7,370 8,002    
CURRENT LIABILITIES        
Current portion of long-term debt 8 12    
Accrued salaries and employee benefits 210 194    
Accounts payable 739 758    
Accrued expenses 251 275    
Total current liabilities 1,208 1,239    
LONG-TERM DEBT, LESS CURRENT PORTION 16 23    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 197 225    
Other liabilities 251 261    
Total other long-term liabilities 448 486    
STOCKHOLDERS' INVESTMENT 5,698 6,254    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 7,370 8,002    
Consolidation Eliminations Member        
CURRENT ASSETS        
Cash and cash equivalents (44) (78) $ (133) $ (150)
Receivables, less allowances (53) (52)    
Total current assets (97) (130)    
INTERCOMPANY RECEIVABLE (2,236) (2,249)    
INVESTMENT IN SUBSIDIARIES (27,599) (26,973)    
Other assets (2,701) (2,684)    
ASSETS (32,633) (32,036)    
CURRENT LIABILITIES        
Accounts payable (97) (130)    
Total current liabilities (97) (130)    
INTERCOMPANY PAYABLE (2,236) (2,249)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (2,701) (2,684)    
Total other long-term liabilities (2,701) (2,684)    
STOCKHOLDERS' INVESTMENT (27,599) (26,973)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ (32,633) $ (32,036)