XML 38 R44.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Details 4) - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities $ 1,241 $ 982
Investing Activities:    
Capital expenditures (1,209) (720)
Proceeds from asset dispositions and other 10 4
Cash used in investing activities (1,199) (716)
Financing Activities:    
Principal payments on debt (15)  
Proceeds from stock issuances 46 97
Excess tax benefit on the exercise of stock options 6 10
Dividends paid (71) (57)
Purchase of treasury stock (190) (791)
Cash used in financing activities (224) (741)
Effect of exchange rate changes on cash (38) (17)
Net decrease in cash and cash equivalents (220) (492)
Cash and cash equivalents at beginning of period 3,763 2,908
Cash and cash equivalents at end of period 3,543 2,416
Parent Company Member    
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities (397) (67)
Investing Activities:    
Capital expenditures   (1)
Proceeds from asset dispositions and other (5)  
Cash used in investing activities (5) (1)
Financing Activities:    
Net transfers from (to) Parent 452 358
Proceeds from stock issuances 46 97
Excess tax benefit on the exercise of stock options 6 10
Dividends paid (71) (57)
Purchase of treasury stock (190) (791)
Cash used in financing activities 243 (383)
Net decrease in cash and cash equivalents (159) (451)
Cash and cash equivalents at beginning of period 2,383 1,756
Cash and cash equivalents at end of period 2,224 1,305
Guarantor Subsidiaries Member    
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities 1,533 934
Investing Activities:    
Capital expenditures (1,170) (688)
Proceeds from asset dispositions and other 15 7
Cash used in investing activities (1,155) (681)
Financing Activities:    
Net transfers from (to) Parent (479) (366)
Payment on loan between subsidiaries 98 103
Intercompany dividends 4 2
Principal payments on debt (2)  
Other, net (25) (1)
Cash used in financing activities (404) (262)
Effect of exchange rate changes on cash (15) (2)
Net decrease in cash and cash equivalents (41) (11)
Cash and cash equivalents at beginning of period 487 441
Cash and cash equivalents at end of period 446 430
Non Guarantor Subsidiaries Member    
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities 71 105
Investing Activities:    
Capital expenditures (39) (31)
Proceeds from asset dispositions and other   (3)
Cash used in investing activities (39) (34)
Financing Activities:    
Net transfers from (to) Parent 27 8
Payment on loan between subsidiaries (98) (103)
Intercompany dividends (4) (2)
Principal payments on debt (13)  
Other, net 25 1
Cash used in financing activities (63) (96)
Effect of exchange rate changes on cash (23) (15)
Net decrease in cash and cash equivalents (54) (40)
Cash and cash equivalents at beginning of period 971 861
Cash and cash equivalents at end of period 917 821
Consolidation Eliminations Member    
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities 34 10
Financing Activities:    
Net decrease in cash and cash equivalents 34 10
Cash and cash equivalents at beginning of period (78) (150)
Cash and cash equivalents at end of period $ (44) $ (140)