XML 105 R102.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Details 4) - USD ($)
$ in Millions
12 Months Ended
May. 31, 2015
May. 31, 2014
May. 31, 2013
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities $ 5,366 $ 4,264 $ 4,688
Investing Activities:      
Capital expenditures (4,347) (3,533) (3,375)
Business acquisitions, net of cash acquired (1,429) (36) (483)
Proceeds from asset dispositions and other 24 18 55
Cash used in investing activities (5,752) (3,551) (3,803)
Financing Activities:      
Principal payments on debt (5) (254) (417)
Proceeds from debt issuance 2,491 1,997 1,739
Proceeds from stock issuances 320 557 280
Excess tax benefit on the exercise of stock options 51 44 23
Dividends paid (227) (187) (177)
Purchase of treasury stock, including accelerated share repurchase agreements (1,254) (4,857) (246)
Other, net (27) (19) (18)
Cash provided by (used in) financing activities 1,349 (2,719) 1,184
Effect of exchange rate changes on cash (108) (3) 5
Net increase (decrease) in cash and cash equivalents 855 (2,009) 2,074
Cash and cash equivalents at beginning of period 2,908 4,917 2,843
Cash and cash equivalents at end of period 3,763 2,908 4,917
Parent Company [Member]      
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities (727) (8) 247
Investing Activities:      
Capital expenditures (1) (1) (3)
Business acquisitions, net of cash acquired (1,429)    
Cash used in investing activities (1,430) (1) (3)
Financing Activities:      
Net transfers from (to) Parent 1,431 588 141
Principal payments on debt   (250)  
Proceeds from debt issuance 2,491 1,997 1,739
Proceeds from stock issuances 320 557 280
Excess tax benefit on the exercise of stock options 51 44 23
Dividends paid (227) (187) (177)
Purchase of treasury stock, including accelerated share repurchase agreements (1,254) (4,857) (246)
Other, net (27) (19) (18)
Cash provided by (used in) financing activities 2,785 (2,127) 1,742
Effect of exchange rate changes on cash (1)    
Net increase (decrease) in cash and cash equivalents 627 (2,136) 1,986
Cash and cash equivalents at beginning of period 1,756 3,892 1,906
Cash and cash equivalents at end of period 2,383 1,756 3,892
Guarantor Subsidiaries [Member]      
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities 5,446 3,790 3,936
Investing Activities:      
Capital expenditures (4,139) (3,230) (3,029)
Business acquisitions, net of cash acquired   (36)  
Proceeds from asset dispositions and other 42 37 49
Cash used in investing activities (4,097) (3,229) (2,980)
Financing Activities:      
Net transfers from (to) Parent (1,502) (546) (58)
Payment on loan between subsidiaries 267 (4) (385)
Intercompany dividends 68 54 21
Principal payments on debt (1) (4) (417)
Other, net (105) (16) (119)
Cash provided by (used in) financing activities (1,273) (516) (958)
Effect of exchange rate changes on cash (30) (9) (10)
Net increase (decrease) in cash and cash equivalents 46 36 (12)
Cash and cash equivalents at beginning of period 441 405 417
Cash and cash equivalents at end of period 487 441 405
Non Guarantor Subsidiaries [Member]      
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities 575 535 486
Investing Activities:      
Capital expenditures (207) (302) (343)
Business acquisitions, net of cash acquired     (483)
Proceeds from asset dispositions and other (18) (19) 6
Cash used in investing activities (225) (321) (820)
Financing Activities:      
Net transfers from (to) Parent 71 (42) (83)
Payment on loan between subsidiaries (267) 4 385
Intercompany dividends (68) (54) (21)
Principal payments on debt (4)    
Other, net 105 16 119
Cash provided by (used in) financing activities (163) (76) 400
Effect of exchange rate changes on cash (77) 6 15
Net increase (decrease) in cash and cash equivalents 110 144 81
Cash and cash equivalents at beginning of period 861 717 636
Cash and cash equivalents at end of period 971 861 717
Consolidation Eliminations [Member]      
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities 72 (53) 19
Financing Activities:      
Net increase (decrease) in cash and cash equivalents 72 (53) 19
Cash and cash equivalents at beginning of period (150) (97) (116)
Cash and cash equivalents at end of period $ (78) $ (150) $ (97)