XML 127 R101.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Details 3) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
May. 31, 2015
Feb. 28, 2015
Nov. 30, 2014
Aug. 31, 2014
May. 31, 2014
Feb. 28, 2014
Nov. 30, 2013
Aug. 31, 2013
May. 31, 2015
May. 31, 2014
May. 31, 2013
Condensed Financial Statements Captions [Line Items]                      
REVENUES $ 12,114 $ 11,716 $ 11,939 $ 11,684 $ 11,839 $ 11,301 $ 11,403 $ 11,024 $ 47,453 $ 45,567 $ 44,287
OPERATING EXPENSES:                      
Salaries and employee benefits                 17,110 16,171 16,055
Purchased transportation                 8,483 8,011 7,272
Rentals and landing fees                 2,682 2,622 2,521
Depreciation and amortization                 2,611 2,587 2,386
Fuel                 3,720 4,557 4,746
Maintenance and repairs                 2,099 1,862 1,909
Business realignment, impairment and other charges                 276   660
Retirement plans mark-to-market adjustment                 2,190 15 (1,368)
Other                 6,415 5,927 5,672
OPERATING EXPENSES                 45,586 41,752 39,853
OPERATING INCOME (1,321) [1] 1,038 [1] 1,088 [1] 1,062 [1] 1,264 [1] 737 [1] 923 [1] 891 [1] 1,867 3,815 4,434
OTHER INCOME (EXPENSE):                      
Interest, net                 (221) (142) (61)
Other, net                 (19) (15) (35)
INCOME BEFORE INCOME TAXES                 1,627 3,658 4,338
PROVISION FOR INCOME TAXES                 577 1,334 1,622
NET INCOME $ (895) [1] $ 628 [1] $ 663 [1] $ 653 [1] $ 780 [1] $ 437 [1] $ 559 [1] $ 548 [1] 1,050 2,324 2,716
COMPREHENSIVE INCOME (LOSS)                 716 2,223 2,694
Parent Company [Member]                      
OPERATING EXPENSES:                      
Salaries and employee benefits                 106 99 103
Rentals and landing fees                 5 5 5
Depreciation and amortization                 1 1 1
Maintenance and repairs                 1 1 1
Business realignment, impairment and other charges                     21
Intercompany charges, net                 (450) (209) (227)
Other                 337 103 96
OTHER INCOME (EXPENSE):                      
Equity in earnings of subsidiaries                 1,050 2,324 2,716
Interest, net                 (247) (167) (108)
Intercompany charges, net                 253 172 113
Other, net                 (6) (5) (5)
INCOME BEFORE INCOME TAXES                 1,050 2,324 2,716
NET INCOME                 1,050 2,324 2,716
COMPREHENSIVE INCOME (LOSS)                 1,053 2,248 2,644
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements Captions [Line Items]                      
REVENUES                 39,420 38,088 37,073
OPERATING EXPENSES:                      
Salaries and employee benefits                 14,626 13,936 13,877
Purchased transportation                 5,802 5,374 4,839
Rentals and landing fees                 2,322 2,282 2,198
Depreciation and amortization                 2,370 2,379 2,200
Fuel                 3,632 4,460 4,650
Maintenance and repairs                 1,949 1,734 1,791
Business realignment, impairment and other charges                 276   639
Retirement plans mark-to-market adjustment                 2,075 13 (1,335)
Intercompany charges, net                 117 (125) (329)
Other                 4,946 4,823 4,565
OPERATING EXPENSES                 38,115 34,876 33,095
OPERATING INCOME                 1,305 3,212 3,978
OTHER INCOME (EXPENSE):                      
Equity in earnings of subsidiaries                 337 412 245
Interest, net                 23 16 42
Intercompany charges, net                 (265) (194) (131)
Other, net                 (32) (14) (20)
INCOME BEFORE INCOME TAXES                 1,368 3,432 4,114
PROVISION FOR INCOME TAXES                 390 1,141 1,416
NET INCOME                 978 2,291 2,698
COMPREHENSIVE INCOME (LOSS)                 929 2,294 2,697
Non Guarantor Subsidiaries [Member]                      
Condensed Financial Statements Captions [Line Items]                      
REVENUES                 8,414 7,820 7,543
OPERATING EXPENSES:                      
Salaries and employee benefits                 2,378 2,136 2,075
Purchased transportation                 2,878 2,796 2,574
Rentals and landing fees                 360 340 324
Depreciation and amortization                 240 207 185
Fuel                 88 97 96
Maintenance and repairs                 149 127 117
Retirement plans mark-to-market adjustment                 115 2 (33)
Intercompany charges, net                 333 334 556
Other                 1,311 1,178 1,193
OPERATING EXPENSES                 7,852 7,217 7,087
OPERATING INCOME                 562 603 456
OTHER INCOME (EXPENSE):                      
Interest, net                 3 9 5
Intercompany charges, net                 12 22 18
Other, net                 19 4 (10)
INCOME BEFORE INCOME TAXES                 596 638 469
PROVISION FOR INCOME TAXES                 187 193 206
NET INCOME                 409 445 263
COMPREHENSIVE INCOME (LOSS)                 121 417 314
Consolidation Eliminations [Member]                      
Condensed Financial Statements Captions [Line Items]                      
REVENUES                 (381) (341) (329)
OPERATING EXPENSES:                      
Purchased transportation                 (197) (159) (141)
Rentals and landing fees                 (5) (5) (6)
Other                 (179) (177) (182)
OPERATING EXPENSES                 (381) (341) (329)
OTHER INCOME (EXPENSE):                      
Equity in earnings of subsidiaries                 (1,387) (2,736) (2,961)
INCOME BEFORE INCOME TAXES                 (1,387) (2,736) (2,961)
NET INCOME                 (1,387) (2,736) (2,961)
COMPREHENSIVE INCOME (LOSS)                 $ (1,387) $ (2,736) $ (2,961)
[1] The fourth quarter of 2015 includes a $2.2 billion retirement plans mark-to-market loss, $276 million of impairment and related charges resulting from the decision to permanently retire and adjust the retirement schedule of certain aircraft and related engines at FedEx Express and a $197 million reserve increase due to the settlement of a legal matter at FedEx Ground. In addition, the first, second and third quarters of 2015 and all quarters of 2014 have been recast to conform to the current year presentation reflecting the retirement plans accounting changes discussed further in Note 1 and Note 13 and that were included in our June 12, 2015, Form 8-K filing with the Securities and Exchange Commission.