XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Operating Activities:    
Net income $ 1,802us-gaap_NetIncomeLoss $ 1,367us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 1,954us-gaap_DepreciationDepletionAndAmortization 1,938us-gaap_DepreciationDepletionAndAmortization
Provision for uncollectible accounts 112us-gaap_ProvisionForDoubtfulAccounts 95us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 106us-gaap_ShareBasedCompensation 94us-gaap_ShareBasedCompensation
Deferred income taxes and other noncash items 362fdx_DeferredIncomeTaxesAndOtherNoncashItems 392fdx_DeferredIncomeTaxesAndOtherNoncashItems
Changes in assets and liabilities:    
Receivables (200)us-gaap_IncreaseDecreaseInReceivables (242)us-gaap_IncreaseDecreaseInReceivables
Other assets (38)us-gaap_IncreaseDecreaseInOtherOperatingAssets (150)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other liabilities (599)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (893)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net (26)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (23)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash provided by operating activities 3,473us-gaap_NetCashProvidedByUsedInOperatingActivities 2,578us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Capital expenditures (2,969)us-gaap_PaymentsToAcquireProductiveAssets (2,554)us-gaap_PaymentsToAcquireProductiveAssets
Business acquisitions, net of cash acquired (1,429)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Proceeds from asset dispositions and other 16fdx_ProceedsFromAssetDispositionsAndOther 23fdx_ProceedsFromAssetDispositionsAndOther
Cash used in investing activities (4,382)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,531)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Principal payments on debt (1)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (254)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Proceeds from debt issuances 2,491us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,997us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from stock issuances 272us-gaap_ProceedsFromIssuanceOrSaleOfEquity 462us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Excess tax benefit on the exercise of stock options 31us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 27us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid (171)us-gaap_PaymentsOfDividends (142)us-gaap_PaymentsOfDividends
Purchase of treasury stock (1,016)us-gaap_PaymentsForRepurchaseOfCommonStock (3,984)us-gaap_PaymentsForRepurchaseOfCommonStock
Other, net (23)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (18)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash provided by (used in) financing activities 1,583us-gaap_NetCashProvidedByUsedInFinancingActivities (1,912)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (104)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (10)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 570us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,875)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,908us-gaap_CashAndCashEquivalentsAtCarryingValue 4,917us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 3,478us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,042us-gaap_CashAndCashEquivalentsAtCarryingValue