XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Operating Activities:    
Net income $ 1,222us-gaap_NetIncomeLoss $ 989us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 1,302us-gaap_DepreciationDepletionAndAmortization 1,286us-gaap_DepreciationDepletionAndAmortization
Provision for uncollectible accounts 78us-gaap_ProvisionForDoubtfulAccounts 65us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 79us-gaap_ShareBasedCompensation 71us-gaap_ShareBasedCompensation
Deferred income taxes and other noncash items 57fdx_DeferredIncomeTaxesAndOtherNoncashItems 201fdx_DeferredIncomeTaxesAndOtherNoncashItems
Changes in assets and liabilities:    
Receivables (317)us-gaap_IncreaseDecreaseInReceivables (385)us-gaap_IncreaseDecreaseInReceivables
Other assets (46)us-gaap_IncreaseDecreaseInOtherOperatingAssets (126)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other liabilities (201)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (476)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net (23)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (16)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash provided by operating activities 2,151us-gaap_NetCashProvidedByUsedInOperatingActivities 1,609us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Capital expenditures (1,890)us-gaap_PaymentsToAcquireProductiveAssets (1,690)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from asset dispositions and other 7fdx_ProceedsFromAssetDispositionsAndOther 19fdx_ProceedsFromAssetDispositionsAndOther
Cash used in investing activities (1,883)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,671)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Principal payments on debt (1)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (3)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Proceeds from stock issuances 189us-gaap_ProceedsFromIssuanceOrSaleOfEquity 380us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Excess tax benefit on the exercise of stock options 23us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 20us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid (114)us-gaap_PaymentsOfDividends (95)us-gaap_PaymentsOfDividends
Purchase of treasury stock (947)us-gaap_PaymentsForRepurchaseOfCommonStock (1,219)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash used in financing activities (850)us-gaap_NetCashProvidedByUsedInFinancingActivities (917)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (60)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (642)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (982)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,908us-gaap_CashAndCashEquivalentsAtCarryingValue 4,917us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 2,266us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,935us-gaap_CashAndCashEquivalentsAtCarryingValue