XML 79 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
May 31, 2014
Feb. 28, 2014
Nov. 30, 2013
Aug. 31, 2013
May 31, 2013
Feb. 28, 2013
Nov. 30, 2012
Aug. 31, 2012
May 31, 2014
May 31, 2013
May 31, 2012
Condensed Financial Statements Captions [Line Items]                      
REVENUES $ 11,839 $ 11,301 $ 11,403 $ 11,024 $ 11,435 $ 10,953 $ 11,107 $ 10,792 $ 45,567 $ 44,287 $ 42,680
OPERATING EXPENSES:                      
Salaries and employee benefits                 16,555 16,570 16,099
Purchased transportation                 8,011 7,272 6,335
Rentals and landing fees                 2,622 2,521 2,487
Depreciation and amortization                 2,587 2,386 2,113
Fuel                 4,557 4,746 4,956
Maintenance and repairs                 1,862 1,909 1,980
Business realignment, impairment and other charges                   660 134
Other                 5,927 5,672 5,390
OPERATING EXPENSES                 42,121 41,736 39,494
OPERATING INCOME 1,183 641 827 795 502 [1] 589 [1] 718 [1] 742 3,446 2,551 3,186
OTHER INCOME (EXPENSE):                      
Interest, net                 (142) (61) (39)
Other, net                 (15) (35) (6)
INCOME BEFORE INCOME TAXES                 3,289 2,455 3,141
PROVISION FOR INCOME TAXES                 1,192 894 1,109
NET INCOME 730 378 500 489 303 [1] 361 [1] 438 [1] 459 2,097 1,561 2,032
COMPREHENSIVE INCOME (LOSS)                 2,223 2,694 (371)
Parent Company [Member]
                     
OPERATING EXPENSES:                      
Salaries and employee benefits                 99 103 114
Rentals and landing fees                 5 5 5
Depreciation and amortization                 1 1 1
Maintenance and repairs                 1 1 1
Business realignment, impairment and other charges                   21  
Intercompany charges, net                 (209) (227) (218)
Other                 103 96 97
OTHER INCOME (EXPENSE):                      
Equity in earnings of subsidiaries                 2,097 1,561 2,032
Interest, net                 (167) (108) (75)
Intercompany charges, net                 172 113 80
Other, net                 (5) (5) (5)
INCOME BEFORE INCOME TAXES                 2,097 1,561 2,032
NET INCOME                 2,097 1,561 2,032
COMPREHENSIVE INCOME (LOSS)                 2,251 2,622 (120)
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements Captions [Line Items]                      
REVENUES                 38,088 37,073 36,412
OPERATING EXPENSES:                      
Salaries and employee benefits                 14,303 14,375 14,153
Purchased transportation                 5,374 4,839 4,509
Rentals and landing fees                 2,282 2,198 2,221
Depreciation and amortization                 2,379 2,200 1,962
Fuel                 4,460 4,650 4,877
Maintenance and repairs                 1,734 1,791 1,882
Business realignment, impairment and other charges                   639 134
Intercompany charges, net                 (125) (329) (323)
Other                 4,823 4,565 4,482
OPERATING EXPENSES                 35,230 34,928 33,897
OPERATING INCOME                 2,858 2,145 2,515
OTHER INCOME (EXPENSE):                      
Equity in earnings of subsidiaries                 411 253 395
Interest, net                 16 42 31
Intercompany charges, net                 (194) (131) (102)
Other, net                 (14) (20) (10)
INCOME BEFORE INCOME TAXES                 3,077 2,289 2,829
PROVISION FOR INCOME TAXES                 1,004 710 875
NET INCOME                 2,073 1,579 1,954
COMPREHENSIVE INCOME (LOSS)                 2,072 1,618 1,796
Non Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements Captions [Line Items]                      
REVENUES                 7,820 7,543 6,569
OPERATING EXPENSES:                      
Salaries and employee benefits                 2,153 2,092 1,832
Purchased transportation                 2,796 2,574 1,944
Rentals and landing fees                 340 324 267
Depreciation and amortization                 207 185 150
Fuel                 97 96 79
Maintenance and repairs                 127 117 97
Intercompany charges, net                 334 556 541
Other                 1,178 1,193 988
OPERATING EXPENSES                 7,232 7,137 5,898
OPERATING INCOME                 588 406 671
OTHER INCOME (EXPENSE):                      
Interest, net                 9 5 5
Intercompany charges, net                 22 18 22
Other, net                 4 (10) 9
INCOME BEFORE INCOME TAXES                 623 419 707
PROVISION FOR INCOME TAXES                 188 184 234
NET INCOME                 435 235 473
COMPREHENSIVE INCOME (LOSS)                 408 268 380
Consolidation Eliminations [Member]
                     
Condensed Financial Statements Captions [Line Items]                      
REVENUES                 (341) (329) (301)
OPERATING EXPENSES:                      
Purchased transportation                 (159) (141) (118)
Rentals and landing fees                 (5) (6) (6)
Other                 (177) (182) (177)
OPERATING EXPENSES                 (341) (329) (301)
OTHER INCOME (EXPENSE):                      
Equity in earnings of subsidiaries                 (2,508) (1,814) (2,427)
INCOME BEFORE INCOME TAXES                 (2,508) (1,814) (2,427)
NET INCOME                 (2,508) (1,814) (2,427)
COMPREHENSIVE INCOME (LOSS)                 $ (2,508) $ (1,814) $ (2,427)
[1] The fourth quarter of 2013 includes $496 million of business realignment costs and an impairment charge of $100 million resulting from the decision to retire 10 aircraft and related engines at FedEx Express. The third quarter of 2013 includes $47 million of business realignment costs. The second quarter of 2013 includes $13 million of business realignment costs.