XML 84 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
May 31, 2014
May 31, 2013
May 31, 2012
May 31, 2011
CURRENT ASSETS        
Cash and cash equivalents $ 2,908 $ 4,917 $ 2,843 $ 2,328
Receivables, less allowances 5,460 5,044    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 793 780    
Deferred income taxes 522 533    
Total current assets 9,683 11,274    
PROPERTY AND EQUIPMENT, AT COST 40,691 38,109    
Less accumulated depreciation and amortization 21,141 19,625    
Net property and equipment 19,550 18,484    
GOODWILL 2,790 2,755 2,387  
Other assets 1,047 1,054    
ASSETS 33,070 33,567 29,903  
CURRENT LIABILITIES        
Current portion of long-term debt 1 251    
Accrued salaries and employee benefits 1,277 1,688    
Accounts payable 1,971 1,879    
Accrued expenses 2,063 1,932    
Total current liabilities 5,312 5,750    
LONG-TERM DEBT, LESS CURRENT PORTION 4,736 2,739    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 2,114 1,652    
Other liabilities 5,631 6,028    
Total other long-term liabilities 7,745 7,680    
STOCKHOLDERS' INVESTMENT 15,277 17,398 14,727 15,220
LIABILITIES AND STOCKHOLDERS' INVESTMENT 33,070 33,567    
Parent Company [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 1,756 3,892 1,906 1,589
Receivables, less allowances 2      
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 59 45    
Total current assets 1,817 3,937    
PROPERTY AND EQUIPMENT, AT COST 28 27    
Less accumulated depreciation and amortization 22 21    
Net property and equipment 6 6    
INVESTMENT IN SUBSIDIARIES 20,785 18,739    
Other assets 2,088 2,187    
ASSETS 24,696 24,869    
CURRENT LIABILITIES        
Current portion of long-term debt   250    
Accrued salaries and employee benefits 55 82    
Accounts payable 2 4    
Accrued expenses 405 355    
Total current liabilities 462 691    
LONG-TERM DEBT, LESS CURRENT PORTION 4,487 2,489    
INTERCOMPANY PAYABLE 2,323 1,642    
OTHER LONG-TERM LIABILITIES        
Other liabilities 2,147 2,649    
Total other long-term liabilities 2,147 2,649    
STOCKHOLDERS' INVESTMENT 15,277 17,398    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 24,696 24,869    
Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 441 405 417 279
Receivables, less allowances 4,338 3,989    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 674 681    
Deferred income taxes 501 518    
Total current assets 5,954 5,593    
PROPERTY AND EQUIPMENT, AT COST 38,303 35,915    
Less accumulated depreciation and amortization 19,899 18,469    
Net property and equipment 18,404 17,446    
INTERCOMPANY RECEIVABLE 1,058 439    
GOODWILL 1,552 1,552    
INVESTMENT IN SUBSIDIARIES 3,754 3,347    
Other assets 747 822    
ASSETS 31,469 29,199    
CURRENT LIABILITIES        
Current portion of long-term debt 1 1    
Accrued salaries and employee benefits 1,042 1,402    
Accounts payable 1,530 1,392    
Accrued expenses 1,444 1,366    
Total current liabilities 4,017 4,161    
LONG-TERM DEBT, LESS CURRENT PORTION 249 250    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 4,059 3,798    
Other liabilities 3,230 3,133    
Total other long-term liabilities 7,289 6,931    
STOCKHOLDERS' INVESTMENT 19,914 17,857    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 31,469 29,199    
Non Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 861 717 636 546
Receivables, less allowances 1,151 1,084    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 60 54    
Deferred income taxes 21 15    
Total current assets 2,093 1,870    
PROPERTY AND EQUIPMENT, AT COST 2,360 2,167    
Less accumulated depreciation and amortization 1,220 1,135    
Net property and equipment 1,140 1,032    
INTERCOMPANY RECEIVABLE 1,265 1,203    
GOODWILL 1,238 1,203    
Other assets 250 191    
ASSETS 5,986 5,499    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 180 204    
Accounts payable 620 609    
Accrued expenses 214 211    
Total current liabilities 1,014 1,024    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 93      
Other liabilities 254 246    
Total other long-term liabilities 347 246    
STOCKHOLDERS' INVESTMENT 4,625 4,229    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 5,986 5,499    
Consolidation Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents (150) (97) (116) (86)
Receivables, less allowances (31) (29)    
Total current assets (181) (126)    
INTERCOMPANY RECEIVABLE (2,323) (1,642)    
INVESTMENT IN SUBSIDIARIES (24,539) (22,086)    
Other assets (2,038) (2,146)    
ASSETS (29,081) (26,000)    
CURRENT LIABILITIES        
Accounts payable (181) (126)    
Total current liabilities (181) (126)    
INTERCOMPANY PAYABLE (2,323) (1,642)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (2,038) (2,146)    
Total other long-term liabilities (2,038) (2,146)    
STOCKHOLDERS' INVESTMENT (24,539) (22,086)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ (29,081) $ (26,000)