XML 88 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
May 31, 2014
May 31, 2013
May 31, 2012
Operating Activities:      
Net income $ 2,097 $ 1,561 $ 2,032
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 2,587 2,386 2,113
Provision for uncollectible accounts 130 167 160
Deferred income taxes and other noncash items 581 521 1,126
Business realignment, impairment and other charges   479 134
Stock-based compensation 117 109 105
Changes in assets and liabilities:      
Receivables (516) (451) (254)
Other current assets (22) 257 (231)
Pension and postretirement healthcare assets and liabilities, net (453) (335) (453)
Accounts payable and other liabilities (235) 10 144
Other, net (22) (16) (41)
Cash provided by operating activities 4,264 4,688 4,835
Investing Activities:      
Capital expenditures (3,533) (3,375) (4,007)
Business acquisitions, net of cash acquired (36) (483) (116)
Proceeds from asset dispositions and other 18 55 74
Cash used in investing activities (3,551) (3,803) (4,049)
Financing Activities:      
Principal payments on debt (254) (417) (29)
Proceeds from debt issuance 1,997 1,739  
Proceeds from stock issuances 557 280 128
Excess tax benefit on the exercise of stock options 44 23 18
Dividends paid (187) (177) (164)
Purchase of treasury stock, including accelerated share repurchase agreements (4,857) (246) (197)
Other, net (19) (18)  
Cash (used in) provided by financing activities (2,719) 1,184 (244)
Effect of exchange rate changes on cash (3) 5 (27)
Net (decrease) increase in cash and cash equivalents (2,009) 2,074 515
Cash and cash equivalents at beginning of period 4,917 2,843 2,328
Cash and cash equivalents at end of period $ 2,908 $ 4,917 $ 2,843