XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 4) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities $ 929 $ 903
Investing Activities:    
Capital expenditures (572) (972)
Business acquisitions, net of cash acquired   (483)
Proceeds from asset dispositions and other 10 12
Cash used in investing activities (562) (1,443)
Financing Activities:    
Principal payments on debt   (301)
Proceeds from debt issuance   991
Proceeds from stock issuances 131 30
Excess tax benefit on the exercise of stock options 14 4
Dividends paid (48) (44)
Purchase of treasury stock (278) (246)
Other, net   (9)
Cash provided by (used in) financing activities (181) 425
Effect of exchange rate changes on cash (7) 15
Net increase (decrease) in cash and cash equivalents 179 (100)
Cash and cash equivalents at beginning of period 4,917 2,843
Cash and cash equivalents at end of period 5,096 2,743
Parent Company Member
   
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities 118 118
Investing Activities:    
Capital expenditures   (3)
Cash used in investing activities   (3)
Financing Activities:    
Net transfers from (to) Parent 229 (980)
Proceeds from debt issuance   991
Proceeds from stock issuances 131 30
Excess tax benefit on the exercise of stock options 14 4
Dividends paid (48) (44)
Purchase of treasury stock (278) (246)
Other, net   (9)
Cash provided by (used in) financing activities 48 (254)
Net increase (decrease) in cash and cash equivalents 166 (139)
Cash and cash equivalents at beginning of period 3,892 1,906
Cash and cash equivalents at end of period 4,058 1,767
Guarantor Subsidiaries Member
   
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities 773 710
Investing Activities:    
Capital expenditures (464) (844)
Proceeds from asset dispositions and other 10 15
Cash used in investing activities (454) (829)
Financing Activities:    
Net transfers from (to) Parent (261) 963
Payment on loan between subsidiaries (29) (450)
Intercompany dividends 2  
Principal payments on debt   (301)
Other, net   (69)
Cash provided by (used in) financing activities (288) 143
Effect of exchange rate changes on cash (5) 1
Net increase (decrease) in cash and cash equivalents 26 25
Cash and cash equivalents at beginning of period 405 417
Cash and cash equivalents at end of period 431 442
Non Guarantor Subsidiaries Member
   
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities 57 96
Investing Activities:    
Capital expenditures (108) (125)
Business acquisitions, net of cash acquired   (483)
Proceeds from asset dispositions and other   (3)
Cash used in investing activities (108) (611)
Financing Activities:    
Net transfers from (to) Parent 32 17
Payment on loan between subsidiaries 29 450
Intercompany dividends (2)  
Other, net   69
Cash provided by (used in) financing activities 59 536
Effect of exchange rate changes on cash (2) 14
Net increase (decrease) in cash and cash equivalents 6 35
Cash and cash equivalents at beginning of period 717 636
Cash and cash equivalents at end of period 723 671
Consolidation Eliminations Member
   
Condensed Financial Statements Captions [Line Items]    
Cash provided by (used in) operating activities (19) (21)
Financing Activities:    
Net increase (decrease) in cash and cash equivalents (19) (21)
Cash and cash equivalents at beginning of period (97) (116)
Cash and cash equivalents at end of period $ (116) $ (137)