XML 87 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
May 31, 2013
May 31, 2012
May 31, 2011
May 31, 2010
CURRENT ASSETS        
Cash and cash equivalents $ 4,917 $ 2,843 $ 2,328 $ 1,952
Receivables, less allowances 5,044 4,704    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 780 976    
Deferred income taxes 533 533    
Total current assets 11,274 9,056    
PROPERTY AND EQUIPMENT, AT COST 38,109 36,164    
Less accumulated depreciation and amortization 19,625 18,916    
Net property and equipment 18,484 17,248    
GOODWILL 2,755 2,387 2,326  
Other assets 1,054 1,212    
ASSETS 33,567 29,903    
CURRENT LIABILITIES        
Current portion of long-term debt 251 417    
Accrued salaries and employee benefits 1,688 1,635    
Accounts payable 1,879 1,613    
Accrued expenses 1,932 1,709    
Total current liabilities 5,750 5,374    
LONG-TERM DEBT, LESS CURRENT PORTION 2,739 1,250    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 1,652 836    
Other liabilities 6,028 7,716    
Total other long-term liabilities 7,680 8,552    
STOCKHOLDERS' INVESTMENT 17,398 14,727 15,220 13,811
LIABILITIES AND STOCKHOLDERS' INVESTMENT 33,567 29,903    
Parent Company [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 3,892 1,906 1,589 1,310
Receivables, less allowances   3    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 45 261    
Total current assets 3,937 2,170    
PROPERTY AND EQUIPMENT, AT COST 27 29    
Less accumulated depreciation and amortization 21 20    
Net property and equipment 6 9    
INVESTMENT IN SUBSIDIARIES 18,739 17,163    
Other assets 2,187 2,845    
ASSETS 24,869 22,187    
CURRENT LIABILITIES        
Current portion of long-term debt 250      
Accrued salaries and employee benefits 82 83    
Accounts payable 4 6    
Accrued expenses 355 184    
Total current liabilities 691 273    
LONG-TERM DEBT, LESS CURRENT PORTION 2,489 1,000    
INTERCOMPANY PAYABLE 1,642 1,847    
OTHER LONG-TERM LIABILITIES        
Other liabilities 2,649 4,340    
Total other long-term liabilities 2,649 4,340    
STOCKHOLDERS' INVESTMENT 17,398 14,727    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 24,869 22,187    
Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 405 417 279 258
Receivables, less allowances 3,989 3,793    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 681 671    
Deferred income taxes 518 514    
Total current assets 5,593 5,395    
PROPERTY AND EQUIPMENT, AT COST 35,915 34,301    
Less accumulated depreciation and amortization 18,469 17,822    
Net property and equipment 17,446 16,479    
INTERCOMPANY RECEIVABLE 439 323    
GOODWILL 1,552 1,553    
INVESTMENT IN SUBSIDIARIES 3,347 2,978    
Other assets 822 1,099    
ASSETS 29,199 27,827    
CURRENT LIABILITIES        
Current portion of long-term debt 1 417    
Accrued salaries and employee benefits 1,402 1,365    
Accounts payable 1,392 1,276    
Accrued expenses 1,366 1,406    
Total current liabilities 4,161 4,464    
LONG-TERM DEBT, LESS CURRENT PORTION 250 250    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 3,798 3,649    
Other liabilities 3,133 3,193    
Total other long-term liabilities 6,931 6,842    
STOCKHOLDERS' INVESTMENT 17,857 16,271    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 29,199 27,827    
Non Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 717 636 546 443
Receivables, less allowances 1,084 943    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 54 44    
Deferred income taxes 15 19    
Total current assets 1,870 1,642    
PROPERTY AND EQUIPMENT, AT COST 2,167 1,834    
Less accumulated depreciation and amortization 1,135 1,074    
Net property and equipment 1,032 760    
INTERCOMPANY RECEIVABLE 1,203 1,524    
GOODWILL 1,203 834    
Other assets 191 86    
ASSETS 5,499 4,846    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 204 187    
Accounts payable 609 482    
Accrued expenses 211 119    
Total current liabilities 1,024 788    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes   5    
Other liabilities 246 183    
Total other long-term liabilities 246 188    
STOCKHOLDERS' INVESTMENT 4,229 3,870    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 5,499 4,846    
Consolidation Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents (97) (116) (86) (59)
Receivables, less allowances (29) (35)    
Total current assets (126) (151)    
INTERCOMPANY RECEIVABLE (1,642) (1,847)    
INVESTMENT IN SUBSIDIARIES (22,086) (20,141)    
Other assets (2,146) (2,818)    
ASSETS (26,000) (24,957)    
CURRENT LIABILITIES        
Accounts payable (126) (151)    
Total current liabilities (126) (151)    
INTERCOMPANY PAYABLE (1,642) (1,847)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (2,146) (2,818)    
Total other long-term liabilities (2,146) (2,818)    
STOCKHOLDERS' INVESTMENT (22,086) (20,141)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ (26,000) $ (24,957)