XML 238 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
May 31, 2013
May 31, 2012
May 31, 2011
Operating Activities:      
Net income $ 1,561 $ 2,032 $ 1,452
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 2,386 2,113 1,973
Provision for uncollectible accounts 167 160 152
Deferred income taxes and other noncash items 521 1,126 669
Business realignment, impairment and other charges 479 134 29
Stock-based compensation 109 105 98
Changes in assets and liabilities:      
Receivables (451) (254) (400)
Other current assets 257 (231) (114)
Pension assets and liabilities, net (335) (453) (169)
Accounts payable and other liabilities 10 144 370
Other, net (16) (41) (19)
Cash provided by operating activities 4,688 4,835 4,041
Investing Activities:      
Capital expenditures (3,375) (4,007) (3,434)
Business acquisitions, net of cash acquired (483) (116) (96)
Proceeds from asset dispositions and other 55 74 111
Cash used in investing activities (3,803) (4,049) (3,419)
Financing Activities:      
Principal payments on debt (417) (29) (262)
Proceeds from debt issuance 1,739    
Proceeds from stock issuances 280 128 108
Excess tax benefit on the exercise of stock options 23 18 23
Dividends paid (177) (164) (151)
Purchase of treasury stock (246) (197)  
Other, net (18)   (5)
Cash provided by (used in) financing activities 1,184 (244) (287)
Effect of exchange rate changes on cash 5 (27) 41
Net increase (decrease) in cash and cash equivalents 2,074 515 376
Cash and cash equivalents at beginning of period 2,843 2,328 1,952
Cash and cash equivalents at end of period $ 4,917 $ 2,843 $ 2,328