XML 167 R101.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 4) (USD $)
In Millions, unless otherwise specified
12 Months Ended
May 31, 2013
May 31, 2012
May 31, 2011
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities $ 4,688 $ 4,835 $ 4,041
Investing Activities:      
Capital expenditures (3,375) (4,007) (3,434)
Business acquisitions, net of cash acquired (483) (116) (96)
Proceeds from asset dispositions and other 55 74 111
Cash used in investing activities (3,803) (4,049) (3,419)
Financing Activities:      
Principal payments on debt (417) (29) (262)
Proceeds from debt issuance 1,739    
Proceeds from stock issuances 280 128 108
Excess tax benefit on the exercise of stock options 23 18 23
Dividends paid (177) (164) (151)
Purchase of treasury stock (246) (197)  
Other, net (18)   (5)
Cash provided by (used in) financing activities 1,184 (244) (287)
Effect of exchange rate changes on cash 5 (27) 41
Net increase (decrease) in cash and cash equivalents 2,074 515 376
Cash and cash equivalents at beginning of period 2,843 2,328 1,952
Cash and cash equivalents at end of period 4,917 2,843 2,328
Parent Company [Member]
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities 247 (88) 25
Investing Activities:      
Capital expenditures (3) (5) (1)
Cash used in investing activities (3) (5) (1)
Financing Activities:      
Net transfers from (to) Parent 141 625 530
Principal payments on debt     (250)
Proceeds from debt issuance 1,739    
Proceeds from stock issuances 280 128 108
Excess tax benefit on the exercise of stock options 23 18 23
Dividends paid (177) (164) (151)
Purchase of treasury stock (246) (197)  
Other, net (18)   (5)
Cash provided by (used in) financing activities 1,742 410 255
Net increase (decrease) in cash and cash equivalents 1,986 317 279
Cash and cash equivalents at beginning of period 1,906 1,589 1,310
Cash and cash equivalents at end of period 3,892 1,906 1,589
Guarantor Subsidiaries [Member]
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities 3,936 4,383 3,978
Investing Activities:      
Capital expenditures (3,029) (3,792) (3,263)
Business acquisitions, net of cash acquired     (96)
Proceeds from asset dispositions and other 49 74 110
Cash used in investing activities (2,980) (3,718) (3,249)
Financing Activities:      
Net transfers from (to) Parent (58) (550) (994)
Payment on loan between subsidiaries (385)   235
Intercompany dividends 21 76 61
Principal payments on debt (417) (29) (12)
Other, net (119) (19) (9)
Cash provided by (used in) financing activities (958) (522) (719)
Effect of exchange rate changes on cash (10) (5) 11
Net increase (decrease) in cash and cash equivalents (12) 138 21
Cash and cash equivalents at beginning of period 417 279 258
Cash and cash equivalents at end of period 405 417 279
Non Guarantor Subsidiaries [Member]
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities 486 570 65
Investing Activities:      
Capital expenditures (343) (210) (170)
Business acquisitions, net of cash acquired (483) (116)  
Proceeds from asset dispositions and other 6   1
Cash used in investing activities (820) (326) (169)
Financing Activities:      
Net transfers from (to) Parent (83) (75) 464
Payment on loan between subsidiaries 385   (235)
Intercompany dividends (21) (76) (61)
Other, net 119 19 9
Cash provided by (used in) financing activities 400 (132) 177
Effect of exchange rate changes on cash 15 (22) 30
Net increase (decrease) in cash and cash equivalents 81 90 103
Cash and cash equivalents at beginning of period 636 546 443
Cash and cash equivalents at end of period 717 636 546
Consolidation Eliminations [Member]
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by (used in) operating activities 19 (30) (27)
Financing Activities:      
Net increase (decrease) in cash and cash equivalents 19 (30) (27)
Cash and cash equivalents at beginning of period (116) (86) (59)
Cash and cash equivalents at end of period $ (97) $ (116) $ (86)