XML 65 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Nov. 30, 2011
May 31, 2011
CURRENT ASSETS        
Cash and cash equivalents $ 2,517 $ 2,843 $ 1,896 $ 2,328
Receivables, less allowances 5,202 4,704    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 930 976    
Deferred income taxes 510 533    
Total current assets 9,159 9,056    
PROPERTY AND EQUIPMENT, AT COST 37,749 36,164    
Less accumulated depreciation and amortization 19,400 18,916    
Net property and equipment 18,349 17,248    
GOODWILL 2,757 2,387    
Other assets 1,047 1,212    
ASSETS 31,312 29,903    
CURRENT LIABILITIES        
Current portion of long-term debt 1 417    
Accrued salaries and employee benefits 1,297 1,635    
Accounts payable 1,730 1,613    
Accrued expenses 1,800 1,709    
Total current liabilities 4,828 5,374    
LONG-TERM DEBT, LESS CURRENT PORTION 2,241 1,250    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 973 836    
Other liabilities 7,727 7,716    
Total other long-term liabilities 8,700 8,552    
STOCKHOLDERS' INVESTMENT 15,543 14,727    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 31,312 29,903    
Parent Company Member
       
CURRENT ASSETS        
Cash and cash equivalents 1,715 1,906 1,000 1,589
Receivables, less allowances   3    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 162 261    
Total current assets 1,877 2,170    
PROPERTY AND EQUIPMENT, AT COST 26 29    
Less accumulated depreciation and amortization 20 20    
Net property and equipment 6 9    
INVESTMENT IN SUBSIDIARIES 18,069 17,163    
Other assets 2,781 2,845    
ASSETS 22,733 22,187    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 66 83    
Accounts payable 46 6    
Accrued expenses 216 184    
Total current liabilities 328 273    
LONG-TERM DEBT, LESS CURRENT PORTION 1,991 1,000    
INTERCOMPANY PAYABLE 697 1,847    
OTHER LONG-TERM LIABILITIES        
Other liabilities 4,174 4,340    
Total other long-term liabilities 4,174 4,340    
STOCKHOLDERS' INVESTMENT 15,543 14,727    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 22,733 22,187    
Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 328 417 412 279
Receivables, less allowances 4,106 3,793    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 714 671    
Deferred income taxes 491 514    
Total current assets 5,639 5,395    
PROPERTY AND EQUIPMENT, AT COST 35,659 34,301    
Less accumulated depreciation and amortization 18,264 17,822    
Net property and equipment 17,395 16,479    
INTERCOMPANY RECEIVABLE   323    
GOODWILL 1,554 1,553    
INVESTMENT IN SUBSIDIARIES 3,238 2,978    
Other assets 802 1,099    
ASSETS 28,628 27,827    
CURRENT LIABILITIES        
Current portion of long-term debt 1 417    
Accrued salaries and employee benefits 1,020 1,365    
Accounts payable 1,347 1,276    
Accrued expenses 1,386 1,406    
Total current liabilities 3,754 4,464    
LONG-TERM DEBT, LESS CURRENT PORTION 250 250    
INTERCOMPANY PAYABLE 418      
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 3,704 3,649    
Other liabilities 3,343 3,193    
Total other long-term liabilities 7,047 6,842    
STOCKHOLDERS' INVESTMENT 17,159 16,271    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 28,628 27,827    
Non Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 659 636 599 546
Receivables, less allowances 1,147 943    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 54 44    
Deferred income taxes 19 19    
Total current assets 1,879 1,642    
PROPERTY AND EQUIPMENT, AT COST 2,064 1,834    
Less accumulated depreciation and amortization 1,116 1,074    
Net property and equipment 948 760    
INTERCOMPANY RECEIVABLE 1,115 1,524    
GOODWILL 1,203 834    
Other assets 208 86    
ASSETS 5,353 4,846    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 211 187    
Accounts payable 573 482    
Accrued expenses 198 119    
Total current liabilities 982 788    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 13 5    
Other liabilities 210 183    
Total other long-term liabilities 223 188    
STOCKHOLDERS' INVESTMENT 4,148 3,870    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 5,353 4,846    
Consolidation Eliminations Member
       
CURRENT ASSETS        
Cash and cash equivalents (185) (116) (115) (86)
Receivables, less allowances (51) (35)    
Total current assets (236) (151)    
INTERCOMPANY RECEIVABLE (1,115) (1,847)    
INVESTMENT IN SUBSIDIARIES (21,307) (20,141)    
Other assets (2,744) (2,818)    
ASSETS (25,402) (24,957)    
CURRENT LIABILITIES        
Accounts payable (236) (151)    
Total current liabilities (236) (151)    
INTERCOMPANY PAYABLE (1,115) (1,847)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (2,744) (2,818)    
Total other long-term liabilities (2,744) (2,818)    
STOCKHOLDERS' INVESTMENT (21,307) (20,141)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ (25,402) $ (24,957)