XML 57 R37.htm IDEA: XBRL DOCUMENT v3.24.2
Long Term Debt and Other Financing Arrangements (Tables)
12 Months Ended
May 31, 2024
Long Term Debt Tables [Abstract]  
Components of Long-term Debt (Net of Discounts and Debt Issuance Costs)

The components of long-term debt (net of discounts and debt issuance costs), along with maturity dates for the years subsequent to May 31, 2024, are as follows (in millions):

 

 

 

 

 

 

 

May 31,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

 

Interest Rate %

 

 

Maturity

 

 

 

 

 

 

Senior secured debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.875

 

 

2034

 

$

780

 

 

$

831

 

Senior unsecured debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.25

 

 

2026

 

 

748

 

 

 

748

 

 

 

 

3.40

 

 

2028

 

 

498

 

 

 

497

 

 

 

 

4.20

 

 

2029

 

 

398

 

 

 

398

 

 

 

3.10-4.25

 

 

2030

 

 

1,739

 

 

 

1,737

 

 

 

 

2.40

 

 

2031

 

 

992

 

 

 

991

 

 

 

 

4.90

 

 

2034

 

 

497

 

 

 

496

 

 

 

 

3.90

 

 

2035

 

 

495

 

 

 

495

 

 

 

 

3.25

 

 

2041

 

 

740

 

 

 

740

 

 

 

3.875-4.10

 

 

2043

 

 

986

 

 

 

985

 

 

 

 

5.10

 

 

2044

 

 

743

 

 

 

743

 

 

 

 

4.10

 

 

2045

 

 

642

 

 

 

641

 

 

 

4.55-4.75

 

 

2046

 

 

2,464

 

 

 

2,463

 

 

 

 

4.40

 

 

2047

 

 

737

 

 

 

736

 

 

 

 

4.05

 

 

2048

 

 

987

 

 

 

987

 

 

 

 

4.95

 

 

2049

 

 

836

 

 

 

836

 

 

 

 

5.25

 

 

2050

 

 

1,227

 

 

 

1,226

 

 

 

 

4.50

 

 

2065

 

 

246

 

 

 

246

 

 

 

 

7.60

 

 

2098

 

 

237

 

 

 

237

 

Euro senior unsecured debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.45

 

 

2026

 

 

542

 

 

 

537

 

 

 

 

1.625

 

 

2027

 

 

1,353

 

 

 

1,341

 

 

 

 

0.45

 

 

2029

 

 

647

 

 

 

641

 

 

 

 

1.30

 

 

2032

 

 

539

 

 

 

534

 

 

 

 

0.95

 

 

2033

 

 

699

 

 

 

693

 

Total senior unsecured debt

 

 

 

 

 

 

 

18,992

 

 

 

18,948

 

Finance lease obligations

 

 

 

 

 

 

 

431

 

 

 

800

 

 

 

 

 

 

 

 

 

20,203

 

 

 

20,579

 

Less current portion

 

 

 

 

 

 

 

68

 

 

 

126

 

 

 

 

 

 

 

 

$

20,135

 

 

$

20,453

 

 

Scheduled Principal Payments on Long-Term Debt Maturities

The following table sets forth the future scheduled principal payments due by fiscal year on our long-term debt (in millions):

 

 

 

 

 

 

 

Debt Principal

 

2025

 

 

 

 

 

$

52

 

2026

 

 

 

 

 

 

1,344

 

2027

 

 

 

 

 

 

1,409

 

2028

 

 

 

 

 

 

552

 

2029

 

 

 

 

 

 

1,103

 

Thereafter

 

 

 

 

 

 

15,517

 

     Subtotal

 

 

 

 

 

 

19,977

 

Discount and debt issuance costs

 

 

 

 

 

 

(205

)

     Total debt

 

 

 

 

 

$

19,772