XML 57 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Long Term Debt and Other Financing Arrangements (Tables)
12 Months Ended
May 31, 2023
Long Term Debt Tables [Abstract]  
Components of Long-term Debt (Net of Discounts and Debt Issuance Costs)

The components of long-term debt (net of discounts and debt issuance costs), along with maturity dates for the years subsequent to May 31, 2023, are as follows (in millions):

 

 

 

 

 

 

 

May 31,

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

Interest Rate %

 

 

Maturity

 

 

 

 

 

 

Senior secured debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.875

 

 

2034

 

$

831

 

 

$

881

 

Senior unsecured debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.25

 

 

2026

 

 

748

 

 

 

747

 

 

 

 

3.40

 

 

2028

 

 

497

 

 

 

497

 

 

 

 

4.20

 

 

2029

 

 

398

 

 

 

397

 

 

 

3.10-4.25

 

 

2030

 

 

1,737

 

 

 

1,735

 

 

 

 

2.40

 

 

2031

 

 

991

 

 

 

990

 

 

 

 

4.90

 

 

2034

 

 

496

 

 

 

496

 

 

 

 

3.90

 

 

2035

 

 

495

 

 

 

495

 

 

 

 

3.25

 

 

2041

 

 

740

 

 

 

740

 

 

 

3.875-4.10

 

 

2043

 

 

985

 

 

 

985

 

 

 

 

5.10

 

 

2044

 

 

743

 

 

 

742

 

 

 

 

4.10

 

 

2045

 

 

641

 

 

 

641

 

 

 

4.55-4.75

 

 

2046

 

 

2,463

 

 

 

2,462

 

 

 

 

4.40

 

 

2047

 

 

736

 

 

 

736

 

 

 

 

4.05

 

 

2048

 

 

987

 

 

 

987

 

 

 

 

4.95

 

 

2049

 

 

836

 

 

 

836

 

 

 

 

5.25

 

 

2050

 

 

1,226

 

 

 

1,226

 

 

 

 

4.50

 

 

2065

 

 

246

 

 

 

246

 

 

 

 

7.60

 

 

2098

 

 

237

 

 

 

237

 

Euro senior unsecured debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.45

 

 

2026

 

 

537

 

 

 

533

 

 

 

 

1.625

 

 

2027

 

 

1,341

 

 

 

1,332

 

 

 

 

0.45

 

 

2029

 

 

641

 

 

 

637

 

 

 

 

1.30

 

 

2032

 

 

534

 

 

 

530

 

 

 

 

0.95

 

 

2033

 

 

693

 

 

 

688

 

Total senior unsecured debt

 

 

 

 

 

 

 

18,948

 

 

 

18,915

 

Finance lease obligations

 

 

 

 

 

 

 

800

 

 

 

468

 

 

 

 

 

 

 

 

 

20,579

 

 

 

20,264

 

Less current portion

 

 

 

 

 

 

 

126

 

 

 

82

 

 

 

 

 

 

 

 

$

20,453

 

 

$

20,182

 

 

Scheduled Principal Payments on Long-Term Debt Maturities

The following table sets forth the future scheduled principal payments due by fiscal year on our long-term debt (in millions):

 

 

 

 

 

 

 

Debt Principal

 

2024

 

 

 

 

 

$

52

 

2025

 

 

 

 

 

 

52

 

2026

 

 

 

 

 

 

1,340

 

2027

 

 

 

 

 

 

1,398

 

2028

 

 

 

 

 

 

552

 

Thereafter

 

 

 

 

 

 

16,606

 

     Subtotal

 

 

 

 

 

 

20,000

 

Discount and debt issuance costs

 

 

 

 

 

 

(221

)

     Total debt

 

 

 

 

 

$

19,779