XML 148 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
12 Months Ended
May 31, 2022
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the components of net lease cost for the period ended May 31 (in millions):

 

 

 

2022

 

 

2021

 

 

Operating lease cost

 

$

3,100

 

 

$

2,848

 

 

Finance lease cost:

 

 

 

 

 

 

 

     Amortization of right-of-use assets

 

 

26

 

 

 

23

 

 

     Interest on lease liabilities

 

 

16

 

 

 

17

 

 

Total finance lease cost

 

 

42

 

 

 

40

 

 

Short-term lease cost

 

 

556

 

 

 

387

 

 

Variable lease cost

 

 

1,368

 

 

 

1,318

 

 

Net lease cost

 

$

5,066

 

 

$

4,593

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the period ended May 31 is as follows (in millions):

 

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

     Operating cash flows paid for operating leases

 

$

2,981

 

 

$

2,750

 

     Operating cash flows paid for interest portion of finance leases

 

 

15

 

 

 

16

 

     Financing cash flows paid for principal portion of finance leases

 

 

99

 

 

 

75

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

3,489

 

 

$

3,703

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

56

 

 

$

126

 

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases as of May 31 is as follows (dollars in millions):

 

 

 

2022

 

 

2021

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

$

16,613

 

 

$

15,383

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

2,443

 

 

 

2,208

 

Operating lease liabilities

 

 

14,487

 

 

 

13,375

 

    Total operating lease liabilities

 

$

16,930

 

 

$

15,583

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

Net property and equipment

 

$

455

 

 

$

504

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

 

32

 

 

 

96

 

Long-term debt, less current portion

 

 

436

 

 

 

429

 

    Total finance lease liabilities

 

$

468

 

 

$

525

 

 

 

 

 

 

 

 

Weighted-average remaining lease term

 

 

 

 

 

 

Operating leases

 

 

9.8

 

 

 

9.9

 

Finance leases

 

 

30.8

 

 

 

30.1

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases

 

 

2.85

%

 

 

2.94

%

Finance leases

 

 

3.45

%

 

 

3.43

%

 

Summary of Future Minimum Lease Payments, Operating and Finance Leases

A summary of future minimum lease payments under noncancelable operating and finance leases with an initial or remaining term in excess of one year at May 31, 2022 is as follows (in millions):

 

 

 

Aircraft
and Related
Equipment

 

 

Facilities
and Other

 

 

Total
Operating
Leases

 

 

Finance Leases

 

 

Total Leases

 

2023

 

$

198

 

 

$

2,621

 

 

$

2,819

 

 

$

47

 

 

$

2,866

 

2024

 

 

117

 

 

 

2,445

 

 

 

2,562

 

 

 

35

 

 

 

2,597

 

2025

 

 

86

 

 

 

2,179

 

 

 

2,265

 

 

 

27

 

 

 

2,292

 

2026

 

 

79

 

 

 

1,919

 

 

 

1,998

 

 

 

22

 

 

 

2,020

 

2027

 

 

78

 

 

 

1,676

 

 

 

1,754

 

 

 

21

 

 

 

1,775

 

Thereafter

 

 

164

 

 

 

7,831

 

 

 

7,995

 

 

 

669

 

 

 

8,664

 

Total lease payments

 

 

722

 

 

 

18,671

 

 

 

19,393

 

 

 

821

 

 

 

20,214

 

Less imputed interest

 

 

(54

)

 

 

(2,409

)

 

 

(2,463

)

 

 

(353

)

 

 

(2,816

)

Present value of lease liability

 

$

668

 

 

$

16,262

 

 

$

16,930

 

 

$

468

 

 

$

17,398