XML 44 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Retirement Plans
12 Months Ended
May 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Retirement Plans

NOTE 13: RETIREMENT PLANS

We sponsor programs that provide retirement benefits to most of our employees. These programs include defined benefit pension plans, defined contribution plans and postretirement healthcare plans. 

The accounting guidance related to postretirement benefits requires recognition in the balance sheet of the funded status of defined benefit pension and other postretirement benefit plans, and the recognition in either expense or AOCI of unrecognized gains or losses and prior service costs or credits. We use mark-to-market accounting for the recognition of our actuarial gains and losses related to our defined benefit pension and postretirement healthcare plans as described in Note 1. The funded status is measured as the difference between the fair value of the plan’s assets and the projected benefit obligation (“PBO”) of the plan.

A summary of our retirement plans costs over the past three years is as follows (in millions):

 

 

 

2017

 

 

2016

 

 

2015

 

Defined benefit pension plans

 

$

234

 

 

$

214

 

 

$

(41

)

Defined contribution plans

 

 

480

 

 

 

416

 

 

 

385

 

Postretirement healthcare plans

 

 

76

 

 

 

82

 

 

 

81

 

Retirement plans mark-to-market adjustment

 

 

(24

)

 

 

1,498

 

 

 

2,190

 

 

 

$

766

 

 

$

2,210

 

 

$

2,615

 

 

The components of the pre-tax mark-to-market adjustments are as follows (in millions):

 

 

 

2017

 

 

2016

 

 

2015

 

Actual versus expected return on assets

 

$

(740

)

 

$

1,285

 

 

$

(35

)

Discount rate changes

 

 

266

 

 

 

1,129

 

 

 

791

 

Demographic assumption experience

 

 

450

 

 

 

(916

)

 

 

1,434

 

Total mark-to-market (gain) loss

 

$

(24

)

 

$

1,498

 

 

$

2,190

 

 

2017

The actual rate of return on our U.S. Pension Plan assets of 9.6% was higher than our expected return of 6.50% primarily due to a rise in the value of global equity markets in addition to favorable credit market conditions. The weighted average discount rate for all of our pension and postretirement healthcare plans decreased from 4.04% at May 31, 2016 to 3.98% at May 31, 2017. The demographic assumption experience in 2017 reflects an update in mortality tables for U.S. pension and other postemployment benefit plans.

2016

The actual rate of return on our U.S. Pension Plan assets of 1.2% was lower than our expected return of 6.50% primarily due to a challenging environment for global equities and other risk-seeking asset classes. The weighted average discount rate for all of our pension and postretirement healthcare plans declined from 4.38% at May 31, 2015 to 4.04% at May 31, 2016. The demographic assumption experience in 2016 reflects a change in disability rates and an increase in the average retirement age for U.S. pension and other postemployment benefit plans.

2015

The implementation of new U.S. mortality tables in 2015 resulted in an increased participant life expectancy assumption, which increased the overall PBO by $1.2 billion. The weighted average discount rate for all of our pension and postretirement healthcare plans declined from 4.57% at May 31, 2014 to 4.38% at May 31, 2015.

PENSION PLANS. Our largest pension plan covers certain U.S. employees age 21 and over, with at least one year of service. Pension benefits for most employees are accrued under a cash balance formula we call the Portable Pension Account. Under the Portable Pension Account, the retirement benefit is expressed as a dollar amount in a notional account that grows with annual credits based on pay, age and years of credited service, and interest on the notional account balance. The Portable Pension Account benefit is payable as a lump sum or an annuity at retirement at the election of the employee. The plan interest credit rate varies from year to year based on a U.S. Treasury index. Prior to 2009, certain employees earned benefits using a traditional pension formula (based on average earnings and years of service). Benefits under this formula were capped on May 31, 2008 for most employees.

Our U.S. Pension Plans were amended to permit former employees with a vested traditional pension benefit to make a one-time, irrevocable election to receive their benefits in a lump-sum distribution. Approximately 18,300 former employees elected to receive this lump-sum distribution and a total of approximately $1.3 billion was paid by the plans in May 2017.

We also sponsor or participate in nonqualified benefit plans covering certain of our U.S. employee groups and other pension plans covering certain of our international employees. The international defined benefit pension plans provide benefits primarily based on earnings and years of service and are funded in compliance with local laws and practices. The majority of our international obligations are for defined benefit pension plans in the Netherlands and the United Kingdom.

POSTRETIREMENT HEALTHCARE PLANS. Certain of our subsidiaries offer medical, dental and vision coverage to eligible U.S. retirees and their eligible dependents and a small number of international employees. U.S. employees covered by the principal plan become eligible for these benefits at age 55 and older, if they have permanent, continuous service of at least 10 years after attainment of age 45 if hired prior to January 1, 1988, or at least 20 years after attainment of age 35 if hired on or after January 1, 1988. Postretirement healthcare benefits are capped at 150% of the 1993 per capita projected employer cost, which has been reached under most plans so these benefits are not subject to future inflation.  

PENSION PLAN ASSUMPTIONS. The accounting for pension and postretirement healthcare plans includes numerous assumptions, such as: discount rates; expected long-term investment returns on plan assets; future salary increases; employee turnover; mortality; and retirement ages.  

Weighted-average actuarial assumptions used to determine the benefit obligations and net periodic benefit cost of our plans are as follows:

 

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Discount rate used to determine benefit

   obligation

 

 

4.08

%

 

 

4.13

%

 

 

4.42

%

 

 

2.43

%

 

 

2.46

%

 

 

2.95

%

 

 

4.32

%

 

 

4.43

%

 

 

4.60

%

Discount rate used to determine net periodic

   benefit cost

 

 

4.13

 

 

 

4.42

 

 

 

4.60

 

 

 

2.46

 

 

 

2.95

 

 

 

3.57

 

 

 

4.43

 

 

 

4.62

 

 

 

4.70

 

Rate of increase in future compensation

   levels used to determine benefit obligation

 

 

4.47

 

 

 

4.46

 

 

 

4.62

 

 

 

2.42

 

 

 

2.82

 

 

 

3.19

 

 

 

 

 

 

 

 

 

 

Rate of increase in future compensation

   levels used to determine net periodic

   benefit cost

 

 

4.46

 

 

 

4.62

 

 

 

4.56

 

 

 

2.82

 

 

 

3.19

 

 

 

3.31

 

 

 

 

 

 

 

 

 

 

Expected long-term rate of return on assets -

   Consolidated

 

 

6.50

 

 

 

6.50

 

 

 

7.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected long-term rate of return on assets -

   Segment Reporting

 

 

6.50

 

 

 

6.50

 

 

 

6.50

 

 

 

3.18

 

 

 

3.68

 

 

 

5.13

 

 

 

 

 

 

 

 

 

 

 

Our U.S. Pension Plan assets are invested primarily in publicly tradable securities, and our pension plans hold only a minimal investment in FedEx common stock that is entirely at the discretion of third-party pension fund investment managers. As part of our strategy to manage pension costs and funded status volatility, we follow a liability-driven investment strategy to better align plan assets with liabilities.

Establishing the expected future rate of investment return on our pension assets is a judgmental matter, which we review on an annual basis and revise as appropriate. Management considers the following factors in determining this assumption:

 

the duration of our pension plan liabilities, which drives the investment strategy we can employ with our pension plan assets;

 

the types of investment classes in which we invest our pension plan assets and the expected compound geometric return we can reasonably expect those investment classes to earn over time; and

 

the investment returns we can reasonably expect our investment management program to achieve in excess of the returns we could expect if investments were made strictly in indexed funds.

For consolidated pension expense, we assumed a 6.50% expected long-term rate of return on our U.S. Pension Plan assets in 2017 and 2016 and 7.75% in 2015. We lowered our EROA assumption in 2016 as we continued to implement our asset and liability management strategy. For the 15-year period ended May 31, 2017, our actual returns were 7.8%.

The investment strategy for our U.S. Pension Plan assets is to utilize a diversified mix of global public and private equity portfolios, together with fixed-income portfolios, to earn a long-term investment return that meets our pension plan obligations. Our largest asset classes are Corporate Fixed Income Securities and Government Fixed Income Securities (which are largely benchmarked against the Barclays Long Government, Barclays Long Corporate or the Citigroup 20+ STRIPS indices), and U.S. and International Large Cap Equities (which are mainly benchmarked to the S&P 500 Index and other global indices). Accordingly, we do not have any significant concentrations of risk. Active management strategies are utilized within the plan in an effort to realize investment returns in excess of market indices. Our investment strategy also includes the limited use of derivative financial instruments on a discretionary basis to improve investment returns and manage exposure to market risk. In all cases, our investment managers are prohibited from using derivatives for speculative purposes and are not permitted to use derivatives to leverage a portfolio.

The following is a description of the valuation methodologies used for investments measured at fair value:

 

Cash and cash equivalents. These Level 1 investments include cash, cash equivalents and foreign currency valued using exchange rates. These Level 2 investments include short-term investment funds which are collective funds priced at a constant value by the administrator of the funds.

 

Domestic, international and global equities. These Level 1 investments are valued at the closing price or last trade reported on the major market on which the individual securities are traded. These Level 2 investments include mutual funds.

 

Fixed income. We determine the fair value of these Level 2 corporate bonds, U.S. and non-U.S. government securities and other fixed income securities by using bid evaluation pricing models or quoted prices of securities with similar characteristics.

 

Alternative Investments. The valuation of these Level 3 investments requires significant judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. Investments in private equity, debt, real estate and other private investments are valued at estimated fair value based on quarterly financial information received from the investment advisor and/or general partner. These estimates incorporate factors such as contributions and distributions, market transactions, market comparables and performance multiples.

 

 

The fair values of investments by level and asset category and the weighted-average asset allocations for our U.S. Pension Plans and most significant international pension plans at the measurement date are presented in the following table (in millions):

 

 

 

Plan Assets at Measurement Date

 

 

 

2017

 

Asset Class (U.S. Plans)

 

Fair Value

 

 

Actual %

 

 

Target

Range

%(2)

 

 

Quoted Prices in

Active Markets

Level 1

 

 

Other Observable

Inputs

Level 2

 

 

Unobservable

Inputs

Level 3

 

Cash and cash equivalents

 

$

1,076

 

 

 

4

%

 

 

0 - 5

%

 

$

26

 

 

$

1,050

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

30 - 50

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap equity(1)

 

 

2,415

 

 

 

10

 

 

 

 

 

 

 

830

 

 

 

 

 

 

 

 

 

International equities(1)

 

 

3,521

 

 

 

14

 

 

 

 

 

 

 

2,747

 

 

 

157

 

 

 

 

 

Global equities(1)

 

 

3,276

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. SMID cap equity

 

 

987

 

 

 

4

 

 

 

 

 

 

 

987

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

50 - 70

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

8,163

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

8,163

 

 

 

 

 

Government(1)

 

 

4,674

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

3,454

 

 

 

 

 

Mortgage-backed and other(1)

 

 

603

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

129

 

 

 

 

 

Alternative investments(1)

 

 

377

 

 

 

2

 

 

0 - 5

 

 

 

 

 

 

 

 

 

 

$

129

 

Other

 

 

(159

)

 

 

(1

)

 

 

 

 

 

 

(161

)

 

 

2

 

 

 

 

 

Total U.S. plan assets

 

$

24,933

 

 

 

100

%

 

 

 

 

 

$

4,429

 

 

$

12,955

 

 

$

129

 

Asset Class (International Plans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

48

 

 

 

4

%

 

 

 

 

 

$

2

 

 

$

46

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International equities(1)

 

 

137

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

72

 

 

 

 

 

Global equities(1)

 

 

202

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(1)

 

 

270

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

49

 

 

 

 

 

Government(1)

 

 

405

 

 

 

34

 

 

 

 

 

 

 

95

 

 

 

230

 

 

 

 

 

Mortgage-backed and other(1)

 

 

145

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investments

 

 

17

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

Other

 

 

(18

)

 

 

(1

)

 

 

 

 

 

 

(2

)

 

 

(16

)

 

 

 

 

Total International plan assets

 

$

1,206

 

 

 

100

%

 

 

 

 

 

$

95

 

 

$

398

 

 

 

 

 

 

(1)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy but are included in the total.

(2)

Target ranges have not been provided for international plan assets as they are managed at an individual country level.

 

 

 

Plan Assets at Measurement Date

 

 

 

2016

 

Asset Class (U.S. Plans)

 

Fair Value

 

 

Actual %

 

 

Target

Range

%(2)

 

 

Quoted Prices in

Active Markets

Level 1

 

 

Other Observable

Inputs

Level 2

 

 

Unobservable

Inputs

Level 3

 

Cash and cash equivalents

 

$

568

 

 

 

2

%

 

 

0 - 5

%

 

$

76

 

 

$

492

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

35 - 55

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap equity(1)

 

 

3,257

 

 

 

14

 

 

 

 

 

 

 

750

 

 

 

 

 

 

 

 

 

International equities(1)

 

 

3,381

 

 

 

15

 

 

 

 

 

 

 

2,685

 

 

 

121

 

 

 

 

 

Global equities(1)

 

 

2,794

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. SMID cap equity

 

 

913

 

 

 

4

 

 

 

 

 

 

 

913

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

45 - 65

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

6,608

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

6,608

 

 

 

 

 

Government

 

 

5,148

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

5,148

 

 

 

 

 

Mortgage-backed and other(1)

 

 

347

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

146

 

 

 

 

 

Alternative investments(1)

 

 

322

 

 

 

1

 

 

0 - 5

 

 

 

 

 

 

 

 

 

 

$

48

 

Other

 

 

(321

)

 

 

(1

)

 

 

 

 

 

 

(305

)

 

 

(16

)

 

 

 

 

Total U.S. plan assets

 

$

23,017

 

 

 

100

%

 

 

 

 

 

$

4,119

 

 

$

12,499

 

 

$

48

 

Asset Class (International Plans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

211

 

 

 

19

%

 

 

 

 

 

$

157

 

 

$

54

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International equities(1)

 

 

124

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

 

 

Global equities(1)

 

 

148

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(1)

 

 

122

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

 

 

Government(1)

 

 

324

 

 

 

30

 

 

 

 

 

 

 

60

 

 

 

213

 

 

 

 

 

Mortgage-backed and other(1)

 

 

134

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investments(1)

 

 

39

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

 

 

Other

 

 

(10

)

 

 

(1

)

 

 

 

 

 

 

(14

)

 

 

4

 

 

 

 

 

Total International plan assets

 

$

1,092

 

 

 

100

%

 

 

 

 

 

$

203

 

 

$

396

 

 

 

 

 

 

(1)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy but are included in the total.

(2)

Target ranges have not been provided for international plan assets as they are managed at an individual country level.

The change in fair value of Level 3 assets that use significant unobservable inputs is shown in the table below (in millions):

 

 

 

U.S. Pension Plans

 

 

 

 

2017

 

 

2016

 

 

Balance at beginning of year

 

$

48

 

 

$

 

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

Assets held during current year

 

 

5

 

 

 

2

 

 

Assets sold during the year

 

 

1

 

 

 

 

 

Purchases, sales and settlements

 

 

75

 

 

 

46

 

 

Balance at end of year

 

$

129

 

 

$

48

 

 

 

The following table provides a reconciliation of the changes in the pension and postretirement healthcare plans’ benefit obligations and fair value of assets over the two-year period ended May 31, 2017 and a statement of the funded status as of May 31, 2017 and 2016 (in millions):

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement Healthcare

Plans

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Accumulated Benefit Obligation (“ABO”)

 

$

27,244

 

 

$

27,236

 

 

$

1,842

 

 

$

1,609

 

 

 

 

 

 

 

 

 

Changes in Projected Benefit Obligation (“PBO”)

   and Accumulated Postretirement Benefit

   Obligation (“APBO”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PBO/APBO at the beginning of year

 

$

27,804

 

 

$

26,636

 

 

$

1,798

 

 

$

876

 

 

$

905

 

 

$

929

 

Service cost

 

 

638

 

 

 

622

 

 

 

83

 

 

 

40

 

 

 

36

 

 

 

40

 

Interest cost

 

 

1,128

 

 

 

1,155

 

 

 

43

 

 

 

25

 

 

 

39

 

 

 

42

 

Actuarial loss

 

 

571

 

 

 

284

 

 

 

161

 

 

 

(7

)

 

 

(14

)

 

 

(64

)

Benefits paid

 

 

(2,271

)

 

 

(893

)

 

 

(38

)

 

 

(19

)

 

 

(72

)

 

 

(78

)

Business acquisition

 

 

 

 

 

 

 

 

 

 

 

907

 

 

 

 

 

 

 

Purchase accounting adjustment

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

(30

)

 

 

(24

)

 

 

33

 

 

 

36

 

PBO/APBO at the end of year

 

$

27,870

 

 

$

27,804

 

 

$

2,043

 

 

$

1,798

 

 

$

927

 

 

$

905

 

Change in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

$

23,017

 

 

$

23,006

 

 

$

1,254

 

 

$

499

 

 

$

 

 

$

 

Actual return on plan assets

 

 

2,167

 

 

 

211

 

 

 

112

 

 

 

12

 

 

 

 

 

 

 

Company contributions

 

 

2,020

 

 

 

693

 

 

 

95

 

 

 

33

 

 

 

36

 

 

 

42

 

Benefits paid

 

 

(2,271

)

 

 

(893

)

 

 

(38

)

 

 

(19

)

 

 

(72

)

 

 

(78

)

Business acquisition

 

 

 

 

 

 

 

 

 

 

 

761

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

(44

)

 

 

(32

)

 

 

36

 

 

 

36

 

Fair value of plan assets at the end of year

 

$

24,933

 

 

$

23,017

 

 

$

1,379

 

 

$

1,254

 

 

$

 

 

$

 

Funded Status of the Plans

 

$

(2,937

)

 

$

(4,787

)

 

$

(664

)

 

$

(544

)

 

$

(927

)

 

$

(905

)

Amount Recognized in the Balance Sheet at

    May 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent asset

 

$

 

 

$

 

 

$

40

 

 

$

53

 

 

$

 

 

$

 

Current pension, postretirement healthcare and

   other benefit obligations

 

 

(33

)

 

 

(19

)

 

 

(17

)

 

 

(12

)

 

 

(39

)

 

 

(40

)

Noncurrent pension, postretirement healthcare

   and other benefit obligations

 

 

(2,904

)

 

 

(4,768

)

 

 

(687

)

 

 

(585

)

 

 

(888

)

 

 

(865

)

Net amount recognized

 

$

(2,937

)

 

$

(4,787

)

 

$

(664

)

 

$

(544

)

 

$

(927

)

 

$

(905

)

Amounts Recognized in AOCI and not yet reflected

    in Net Periodic Benefit Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit and other

 

$

(410

)

 

$

(528

)

 

$

(13

)

 

$

(18

)

 

$

(4

)

 

$

 

Amounts Recognized in AOCI and not yet reflected

    in Net Periodic Benefit Cost expected to be

    amortized in next year’s Net Periodic Benefit

    Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit and other

 

$

(118

)

 

$

(118

)

 

$

(2

)

 

$

(3

)

 

$

 

 

$

 

 

Our pension plans included the following components at May 31 (in millions):

 

 

 

PBO

 

 

Fair Value of

Plan Assets

 

 

Funded Status

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

Qualified

 

$

27,600

 

 

$

24,933

 

 

$

(2,667

)

Nonqualified

 

 

270

 

 

 

 

 

 

(270

)

International Plans

 

 

2,043

 

 

 

1,379

 

 

 

(664

)

Total

 

$

29,913

 

 

$

26,312

 

 

$

(3,601

)

2016

 

 

 

 

 

 

 

 

 

 

 

 

Qualified

 

$

27,543

 

 

$

23,017

 

 

$

(4,526

)

Nonqualified

 

 

261

 

 

 

 

 

 

(261

)

International Plans

 

 

1,798

 

 

 

1,254

 

 

 

(544

)

Total

 

$

29,602

 

 

$

24,271

 

 

$

(5,331

)

 

The table above provides the PBO, fair value of plan assets and funded status of our pension plans on an aggregated basis. The following table presents our plans on a disaggregated basis to show those plans (as a group) whose assets did not exceed their liabilities. The fair value of plan assets for pension plans with a PBO or ABO in excess of plan assets at May 31 were as follows (in millions):

 

 

 

PBO Exceeds the Fair Value

of Plan Assets

 

 

 

2017

 

 

2016

 

U.S. Pension Benefits

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

24,933

 

 

$

23,017

 

PBO

 

 

(27,870

)

 

 

(27,804

)

Net funded status

 

$

(2,937

)

 

$

(4,787

)

International Pension Benefits

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

952

 

 

$

850

 

PBO

 

 

(1,656

)

 

 

(1,447

)

Net funded status

 

$

(704

)

 

$

(597

)

 

 

 

ABO Exceeds the Fair Value

of Plan Assets

 

 

 

2017

 

 

2016

 

U.S. Pension Benefits

 

 

 

 

 

 

 

 

ABO(1)

 

$

(27,244

)

 

$

(27,236

)

Fair value of plan assets

 

 

24,933

 

 

 

23,017

 

PBO

 

 

(27,870

)

 

 

(27,804

)

Net funded status

 

$

(2,937

)

 

$

(4,787

)

International Pension Benefits

 

 

 

 

 

 

 

 

ABO(1)

 

$

(1,433

)

 

$

(1,257

)

Fair value of plan assets

 

 

928

 

 

 

848

 

PBO

 

 

(1,626

)

 

 

(1,445

)

Net funded status

 

$

(698

)

 

$

(597

)

 

(1)

ABO not used in determination of funded status.

Contributions to our U.S. Pension Plans for the years ended May 31 were as follows (in millions):

 

 

 

2017

 

 

2016

 

Required

 

$

459

 

 

$

8

 

Voluntary

 

 

1,541

 

 

 

652

 

 

 

$

2,000

 

 

$

660

 

 

For 2018, we anticipate making contributions to our U.S. Pension Plans totaling $1.0 billion (approximately $700 million of which are expected to be required).

Net periodic benefit cost for the three years ended May 31 were as follows (in millions):

 

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Service cost

 

$

638

 

 

$

622

 

 

$

615

 

 

$

83

 

 

$

40

 

 

$

38

 

 

$

36

 

 

$

40

 

 

$

40

 

Interest cost

 

 

1,128

 

 

 

1,155

 

 

 

1,068

 

 

 

43

 

 

 

25

 

 

 

28

 

 

 

39

 

 

 

42

 

 

 

41

 

Expected return on plan assets

 

 

(1,501

)

 

 

(1,490

)

 

 

(1,655

)

 

 

(38

)

 

 

(18

)

 

 

(23

)

 

 

 

 

 

 

 

 

 

Amortization of prior service credit

 

 

(118

)

 

 

(118

)

 

 

(112

)

 

 

(2

)

 

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

Actuarial losses (gains) and other

 

 

(95

)

 

 

1,563

 

 

 

2,154

 

 

 

87

 

 

 

(1

)

 

 

36

 

 

 

(14

)

 

 

(64

)

 

 

6

 

Net periodic benefit cost

 

$

52

 

 

$

1,732

 

 

$

2,070

 

 

$

173

 

 

$

43

 

 

$

76

 

 

$

61

 

 

$

18

 

 

$

87

 

 

Amounts recognized in other comprehensive income (“OCI”) for all plans for the years ended May 31 were as follows (in millions):

 

 

 

2017

 

 

2016

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement

Healthcare Plans

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement

Healthcare Plans

 

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

 

Gross

Amount

 

 

Net of Tax

Amount

 

Prior service cost

   (credit) arising

   during period

 

$

 

 

$

 

 

$

1

 

 

$

1

 

 

$

(3

)

 

$

(2

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Amortizations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Prior services

   credit

 

 

118

 

 

 

74

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

118

 

 

 

74

 

 

 

3

 

 

 

2

 

 

 

 

 

 

 

Total recognized in

   OCI

 

$

118

 

 

$

74

 

 

$

3

 

 

$

3

 

 

$

(3

)

 

$

(2

)

 

$

118

 

 

$

74

 

 

$

3

 

 

$

2

 

 

$

 

 

$

 

 

Benefit payments, which reflect expected future service, are expected to be paid as follows for the years ending May 31 (in millions):

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement

Healthcare Plans

 

2018

 

$

1,013

 

 

$

44

 

 

$

39

 

2019

 

 

1,070

 

 

 

43

 

 

 

40

 

2020

 

 

1,169

 

 

 

48

 

 

 

42

 

2021

 

 

1,233

 

 

 

53

 

 

 

42

 

2022

 

 

1,345

 

 

 

59

 

 

 

43

 

2023-2027

 

 

8,565

 

 

 

789

 

 

 

246

 

 

These estimates are based on assumptions about future events. Actual benefit payments may vary significantly from these estimates.

Future medical benefit claims costs are estimated to increase at an annual rate of 7.8% during 2018, decreasing to an annual growth rate of 4.50% in 2037 and thereafter. A 1% change in these annual trend rates would not have a significant impact on the APBO at May 31, 2017 or 2017 benefit expense because the level of these benefits is capped.