XML 35 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
12 Months Ended
May 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets

NOTE 4: GOODWILL AND OTHER INTANGIBLE ASSETS

GOODWILL. The carrying amount of goodwill attributable to each reportable operating segment and changes therein are as follows (in millions):

 

 

 

FedEx Express

Segment

 

 

TNT Express

Segment

 

 

FedEx Ground

Segment

 

 

FedEx Freight

Segment

 

 

FedEx Services

Segment

 

 

Total

 

Goodwill at May 31, 2015

 

$

1,677

 

 

$

 

 

$

1,145

 

 

$

773

 

 

$

1,525

 

 

$

5,120

 

Accumulated impairment charges

 

 

 

 

 

 

 

 

 

 

 

(133

)

 

 

(1,177

)

 

 

(1,310

)

Balance as of May 31, 2015

 

 

1,677

 

 

 

 

 

 

1,145

 

 

 

640

 

 

 

348

 

 

 

3,810

 

Goodwill acquired(1)

 

 

 

 

 

2,964

 

 

 

 

 

 

 

 

 

 

 

 

2,964

 

Purchase adjustments and other(2)

 

 

(88

)

 

 

 

 

 

66

 

 

 

(5

)

 

 

 

 

 

(27

)

Balance as of May 31, 2016

 

 

1,589

 

 

 

2,964

 

 

 

1,211

 

 

 

635

 

 

 

348

 

 

 

6,747

 

Purchase adjustments and other(2)

 

 

2,191

 

 

 

(1,784

)

 

 

 

 

 

 

 

 

 

 

 

407

 

Balance as of May 31, 2017

 

$

3,780

 

 

$

1,180

 

 

$

1,211

 

 

$

635

 

 

$

348

 

 

$

7,154

 

Accumulated goodwill impairment charges

   as of May 31, 2017

 

$

 

 

$

 

 

$

 

 

$

(133

)

 

$

(1,177

)

 

$

(1,310

)

 

(1)

Goodwill acquired relates to the acquisition of TNT Express in 2016. See Note 3 for related disclosures.

(2)

Primarily purchase-related adjustments, currency translation adjustments, and acquired goodwill related to immaterial acquisitions. FY17 includes goodwill attributed to FedEx Express as part of the acquisition of TNT Express.

Our reporting units with significant recorded goodwill include FedEx Express, TNT Express, FedEx Ground, FedEx Freight, FedEx Office (reported in the FedEx Services segment) and FedEx Supply Chain (reported in the FedEx Ground segment). We evaluated reporting units for impairment during the fourth quarter of 2017 and 2016. The estimated fair value of each of these reporting units exceeded their carrying values in 2017 and 2016, and we do not believe that any of these reporting units were impaired as of the balance sheet dates.

OTHER INTANGIBLE ASSETS. The summary of our intangible assets and related accumulated amortization at May 31, 2017 and 2016 is as follows (in millions):

 

 

 

2017

 

 

2016

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Customer relationships

 

$

656

 

 

$

(203

)

 

$

453

 

 

$

912

 

 

$

(156

)

 

$

756

 

Technology

 

 

54

 

 

 

(26

)

 

 

28

 

 

 

123

 

 

 

(16

)

 

 

107

 

Trademarks and other

 

 

136

 

 

 

(88

)

 

 

48

 

 

 

202

 

 

 

(57

)

 

 

145

 

Total

 

$

846

 

 

$

(317

)

 

$

529

 

 

$

1,237

 

 

$

(229

)

 

$

1,008

 

 

Amortization expense for intangible assets was $91 million in 2017, $14 million in 2016 and $21 million in 2015.

Expected amortization expense for the next five years is as follows (in millions):

 

2018

 

$

81

 

2019

 

 

71

 

2020

 

 

55

 

2021

 

 

44

 

2022

 

 

41