XML 36 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Nov. 30, 2011
Nov. 30, 2010
Condensed Financial Statements Captions [Line Items]        
REVENUES $ 10,587 $ 9,632 $ 21,108 $ 19,089
OPERATING EXPENSES:        
Salaries and employee benefits 3,982 3,779 7,986 7,582
Purchased transportation 1,576 1,390 3,094 2,717
Rentals and landing fees 623 628 1,243 1,229
Depreciation and amortization 518 502 1,027 981
Fuel 1,200 938 2,444 1,825
Maintenance and repairs 511 473 1,062 990
Impairment and other charges   67   67
Other 1,397 1,386 2,735 2,601
OPERATING EXPENSES 9,807 9,163 19,591 17,992
OPERATING INCOME 780 469 1,517 1,097
OTHER INCOME (EXPENSE):        
Interest, net (7) (23) (18) (41)
Other, net 4 (9) 2 (16)
INCOME BEFORE INCOME TAXES 777 437 1,501 1,040
PROVISION FOR INCOME TAXES 280 154 540 377
NET INCOME 497 283 961 663
Parent Company Member
       
OPERATING EXPENSES:        
Salaries and employee benefits 28 26 61 64
Rentals and landing fees 1 1 2 2
Depreciation and amortization 1   1  
Intercompany charges, net (53) (58) (111) (129)
Other 23 31 47 63
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries 497 283 961 663
Interest, net (19) (23) (39) (47)
Intercompany charges, net 21 28 42 55
Other, net (2) (5) (3) (8)
INCOME BEFORE INCOME TAXES 497 283 961 663
NET INCOME 497 283 961 663
Guarantor Subsidiaries Member
       
Condensed Financial Statements Captions [Line Items]        
REVENUES 9,001 8,002 18,008 15,895
OPERATING EXPENSES:        
Salaries and employee benefits 3,506 3,216 7,037 6,465
Purchased transportation 1,122 970 2,202 1,890
Rentals and landing fees 557 564 1,112 1,101
Depreciation and amortization 480 443 951 875
Fuel 1,181 891 2,405 1,732
Maintenance and repairs 486 440 1,014 923
Impairment and other charges   17   17
Intercompany charges, net (135) (80) (225) (172)
Other 1,156 1,137 2,281 2,123
OPERATING EXPENSES 8,353 7,598 16,777 14,954
OPERATING INCOME 648 404 1,231 941
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries 80 23 151 49
Interest, net 11 1 19 9
Intercompany charges, net (27) (34) (55) (69)
Other, net (1) (3) (3) (7)
INCOME BEFORE INCOME TAXES 711 391 1,343 923
PROVISION FOR INCOME TAXES 202 138 417 334
NET INCOME 509 253 926 589
Non Guarantor Subsidiaries Member
       
Condensed Financial Statements Captions [Line Items]        
REVENUES 1,660 1,718 3,244 3,364
OPERATING EXPENSES:        
Salaries and employee benefits 448 537 888 1,053
Purchased transportation 482 447 946 879
Rentals and landing fees 67 64 132 128
Depreciation and amortization 37 59 75 106
Fuel 19 47 39 93
Maintenance and repairs 25 33 48 67
Impairment and other charges   50   50
Intercompany charges, net 188 138 336 301
Other 262 278 494 531
OPERATING EXPENSES 1,528 1,653 2,958 3,208
OPERATING INCOME 132 65 286 156
OTHER INCOME (EXPENSE):        
Interest, net 1 (1) 2 (3)
Intercompany charges, net 6 6 13 14
Other, net 7 (1) 8 (1)
INCOME BEFORE INCOME TAXES 146 69 309 166
PROVISION FOR INCOME TAXES 78 16 123 43
NET INCOME 68 53 186 123
Consolidation Eliminations Member
       
Condensed Financial Statements Captions [Line Items]        
REVENUES (74) (88) (144) (170)
OPERATING EXPENSES:        
Purchased transportation (28) (27) (54) (52)
Rentals and landing fees (2) (1) (3) (2)
Other (44) (60) (87) (116)
OPERATING EXPENSES (74) (88) (144) (170)
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries (577) (306) (1,112) (712)
INCOME BEFORE INCOME TAXES (577) (306) (1,112) (712)
NET INCOME $ (577) $ (306) $ (1,112) $ (712)