XML 52 R39.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions
Aug. 31, 2011
May 31, 2011
Aug. 31, 2010
May 31, 2010
CURRENT ASSETS        
Cash and cash equivalents $ 1,959 $ 2,328 $ 1,709 $ 1,952
Receivables, less allowances 4,624 4,581    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 770 766    
Deferred income taxes 610 610    
Total current assets 7,963 8,285    
PROPERTY AND EQUIPMENT, AT COST 34,224 33,686    
Less accumulated depreciation and amortization 18,404 18,143    
Net property and equipment 15,820 15,543    
GOODWILL 2,435 2,326    
Other assets 1,620 1,231    
ASSETS 27,838 27,385    
CURRENT LIABILITIES        
Current portion of long-term debt 301 18    
Accrued salaries and employee benefits 1,245 1,268    
Accounts payable 1,563 1,702    
Accrued expenses 1,872 1,894    
Total current liabilities 4,981 4,882    
LONG-TERM DEBT, LESS CURRENT PORTION 1,367 1,667    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 1,441 1,336    
Other liabilities 4,335 4,280    
Total other long-term liabilities 5,776 5,616    
STOCKHOLDERS' INVESTMENT 15,714 15,220    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 27,838 27,385    
Parent Company Member
       
CURRENT ASSETS        
Cash and cash equivalents 1,314 1,589 1,107 1,310
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 38 77    
Total current assets 1,352 1,666    
PROPERTY AND EQUIPMENT, AT COST 25 24    
Less accumulated depreciation and amortization 19 18    
Net property and equipment 6 6    
INVESTMENT IN SUBSIDIARIES 15,878 15,404    
Other assets 1,638 1,652    
ASSETS 18,874 18,728    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 54 50    
Accounts payable 42      
Accrued expenses 246 198    
Total current liabilities 342 248    
LONG-TERM DEBT, LESS CURRENT PORTION 1,000 1,000    
INTERCOMPANY PAYABLE 682 1,095    
OTHER LONG-TERM LIABILITIES        
Other liabilities 1,136 1,165    
Total other long-term liabilities 1,136 1,165    
STOCKHOLDERS' INVESTMENT 15,714 15,220    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 18,874 18,728    
Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 261 279 234 258
Receivables, less allowances 3,662 3,696    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 684 645    
Deferred income taxes 591 598    
Total current assets 5,198 5,218    
PROPERTY AND EQUIPMENT, AT COST 32,422 31,916    
Less accumulated depreciation and amortization 17,293 17,071    
Net property and equipment 15,129 14,845    
GOODWILL 1,565 1,564    
INVESTMENT IN SUBSIDIARIES 2,784 2,705    
Other assets 1,381 1,039    
ASSETS 26,057 25,371    
CURRENT LIABILITIES        
Current portion of long-term debt 301 18    
Accrued salaries and employee benefits 1,046 1,071    
Accounts payable 1,285 1,385    
Accrued expenses 1,480 1,563    
Total current liabilities 4,112 4,037    
LONG-TERM DEBT, LESS CURRENT PORTION 367 667    
INTERCOMPANY PAYABLE 578 222    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 2,938 2,842    
Other liabilities 3,042 3,001    
Total other long-term liabilities 5,980 5,843    
STOCKHOLDERS' INVESTMENT 15,020 14,602    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 26,057 25,371    
Non Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 553 546 429 443
Receivables, less allowances 985 912    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 48 44    
Deferred income taxes 19 12    
Total current assets 1,605 1,514    
PROPERTY AND EQUIPMENT, AT COST 1,777 1,746    
Less accumulated depreciation and amortization 1,092 1,054    
Net property and equipment 685 692    
INTERCOMPANY RECEIVABLE 1,260 1,317    
GOODWILL 870 762    
Other assets 106 63    
ASSETS 4,526 4,348    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 145 147    
Accounts payable 428 430    
Accrued expenses 146 133    
Total current liabilities 719 710    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 8 17    
Other liabilities 157 114    
Total other long-term liabilities 165 131    
STOCKHOLDERS' INVESTMENT 3,642 3,507    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 4,526 4,348    
Consolidation Eliminations Member
       
CURRENT ASSETS        
Cash and cash equivalents (169) (86) (61) (59)
Receivables, less allowances (23) (27)    
Total current assets (192) (113)    
INTERCOMPANY RECEIVABLE (1,260) (1,317)    
INVESTMENT IN SUBSIDIARIES (18,662) (18,109)    
Other assets (1,505) (1,523)    
ASSETS (21,619) (21,062)    
CURRENT LIABILITIES        
Accounts payable (192) (113)    
Total current liabilities (192) (113)    
INTERCOMPANY PAYABLE (1,260) (1,317)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (1,505) (1,523)    
Total other long-term liabilities (1,505) (1,523)    
STOCKHOLDERS' INVESTMENT (18,662) (18,109)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ (21,619) $ (21,062)