XML 128 R99.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Statements (Details 4) (USD $)
In Millions
12 Months Ended
May 31, 2011
May 31, 2010
May 31, 2009
Condensed Financial Statements Captions [Line Items]      
Cash provided by operating activities $ 4,041 $ 3,138 $ 2,753
Investing Activities:      
Capital expenditures (3,434) (2,816) (2,459)
Business acquisition, net of cash acquired (96)    
Proceeds from asset dispositions and other 111 35 76
Cash used in investing activities (3,419) (2,781) (2,383)
Financing Activities:      
Principal payments on debt (262) (653) (501)
Proceeds from debt issuance     1,000
Proceeds from stock issuances 108 94 41
Excess tax benefit on the exercise of stock options 23 25 4
Dividends paid (151) (138) (137)
Other, net (5) (20) (7)
Cash (used in) provided by financing activities (287) (692) 400
Effect of exchange rate changes on cash 41 (5) (17)
Net increase (decrease) in cash and cash equivalents 376 (340) 753
Cash and cash equivalents at beginning of period 1,952 2,292 1,539
Cash and cash equivalents at end of period 2,328 1,952 2,292
Parent Company Member
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by operating activities 25 (450) (924)
Investing Activities:      
Capital expenditures (1)    
Cash used in investing activities (1)    
Financing Activities:      
Net transfers from (to) Parent 530 531 1,173
Payment on loan from Parent     17
Principal payments on debt (250) (500) (500)
Proceeds from debt issuance     1,000
Proceeds from stock issuances 108 94 41
Excess tax benefit on the exercise of stock options 23 25 4
Dividends paid (151) (138) (137)
Other, net (5) (20) (7)
Cash (used in) provided by financing activities 255 (8) 1,591
Net increase (decrease) in cash and cash equivalents 279 (458) 667
Cash and cash equivalents at beginning of period 1,310 1,768 1,101
Cash and cash equivalents at end of period 1,589 1,310 1,768
Guarantor Subsidiaries Member
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by operating activities 3,978 2,942 3,156
Investing Activities:      
Capital expenditures (3,263) (2,661) (2,248)
Business acquisition, net of cash acquired (96)    
Proceeds from asset dispositions and other 110 38 69
Cash used in investing activities (3,249) (2,623) (2,179)
Financing Activities:      
Net transfers from (to) Parent (994) (397) (1,066)
Payment on loan between subsidiaries 235 72 36
Intercompany dividends 61 158 165
Principal payments on debt (12) (153)  
Other, net (9) (5)  
Cash (used in) provided by financing activities (719) (325) (865)
Effect of exchange rate changes on cash 11 (8) (6)
Net increase (decrease) in cash and cash equivalents 21 (14) 106
Cash and cash equivalents at beginning of period 258 272 166
Cash and cash equivalents at end of period 279 258 272
Non Guarantor Subsidiaries Member
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by operating activities 65 653 573
Investing Activities:      
Capital expenditures (170) (155) (211)
Proceeds from asset dispositions and other 1 (3) 7
Cash used in investing activities (169) (158) (204)
Financing Activities:      
Net transfers from (to) Parent 464 (134) (107)
Payment on loan from Parent     (17)
Payment on loan between subsidiaries (235) (72) (36)
Intercompany dividends (61) (158) (165)
Principal payments on debt     (1)
Other, net 9 5  
Cash (used in) provided by financing activities 177 (359) (326)
Effect of exchange rate changes on cash 30 3 (11)
Net increase (decrease) in cash and cash equivalents 103 139 32
Cash and cash equivalents at beginning of period 443 304 272
Cash and cash equivalents at end of period 546 443 304
Consolidation Eliminations Member
     
Condensed Financial Statements Captions [Line Items]      
Cash provided by operating activities (27) (7) (52)
Financing Activities:      
Net increase (decrease) in cash and cash equivalents (27) (7) (52)
Cash and cash equivalents at beginning of period (59) (52)  
Cash and cash equivalents at end of period $ (86) $ (59) $ (52)