XML 126 R97.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions
May 31, 2011
May 31, 2010
May 31, 2009
May 31, 2008
CURRENT ASSETS        
Cash and cash equivalents $ 2,328 $ 1,952 $ 2,292 $ 1,539
Receivables, less allowances 4,581 4,163    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 766 640    
Deferred income taxes 610 529    
Total current assets 8,285 7,284    
PROPERTY AND EQUIPMENT, AT COST 33,686 31,302    
Less accumulated depreciation and amortization 18,143 16,917    
Net property and equipment 15,543 14,385    
GOODWILL 2,326 2,200 2,229  
Other assets 1,231 1,033    
ASSETS 27,385 24,902    
CURRENT LIABILITIES        
Current portion of long-term debt 18 262    
Accrued salaries and employee benefits 1,268 1,146    
Accounts payable 1,702 1,522    
Accrued expenses 1,894 1,715    
Total current liabilities 4,882 4,645    
LONG-TERM DEBT, LESS CURRENT PORTION 1,667 1,668    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 1,336 891    
Other liabilities 4,280 3,887    
Total other long-term liabilities 5,616 4,778    
STOCKHOLDERS' INVESTMENT 15,220 13,811 13,626 14,851
LIABILITIES AND STOCKHOLDERS' INVESTMENT 27,385 24,902    
Parent Company Member
       
CURRENT ASSETS        
Cash and cash equivalents 1,589 1,310 1,768 1,101
Receivables, less allowances   1    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 77 5    
Total current assets 1,666 1,316    
PROPERTY AND EQUIPMENT, AT COST 24 23    
Less accumulated depreciation and amortization 18 18    
Net property and equipment 6 5    
INVESTMENT IN SUBSIDIARIES 15,404 13,850    
Other assets 1,652 1,527    
ASSETS 18,728 16,698    
CURRENT LIABILITIES        
Current portion of long-term debt   250    
Accrued salaries and employee benefits 50 36    
Accounts payable   8    
Accrued expenses 198 47    
Total current liabilities 248 341    
LONG-TERM DEBT, LESS CURRENT PORTION 1,000 1,000    
INTERCOMPANY PAYABLE 1,095 702    
OTHER LONG-TERM LIABILITIES        
Other liabilities 1,165 844    
Total other long-term liabilities 1,165 844    
STOCKHOLDERS' INVESTMENT 15,220 13,811    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 18,728 16,698    
Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 279 258 272 166
Receivables, less allowances 3,696 3,425    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 645 581    
Deferred income taxes 598 492    
Total current assets 5,218 4,756    
PROPERTY AND EQUIPMENT, AT COST 31,916 29,193    
Less accumulated depreciation and amortization 17,071 15,801    
Net property and equipment 14,845 13,392    
GOODWILL 1,564 1,551    
INVESTMENT IN SUBSIDIARIES 2,705 2,619    
Other assets 1,039 801    
ASSETS 25,371 23,119    
CURRENT LIABILITIES        
Current portion of long-term debt 18 12    
Accrued salaries and employee benefits 1,071 955    
Accounts payable 1,385 1,196    
Accrued expenses 1,563 1,488    
Total current liabilities 4,037 3,651    
LONG-TERM DEBT, LESS CURRENT PORTION 667 668    
INTERCOMPANY PAYABLE 222 430    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 2,842 2,253    
Other liabilities 3,001 2,921    
Total other long-term liabilities 5,843 5,174    
STOCKHOLDERS' INVESTMENT 14,602 13,196    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 25,371 23,119    
Non Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 546 443 304 272
Receivables, less allowances 912 782    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 44 54    
Deferred income taxes 12 37    
Total current assets 1,514 1,316    
PROPERTY AND EQUIPMENT, AT COST 1,746 2,086    
Less accumulated depreciation and amortization 1,054 1,098    
Net property and equipment 692 988    
INTERCOMPANY RECEIVABLE 1,317 1,132    
GOODWILL 762 649    
Other assets 63 99    
ASSETS 4,348 4,184    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 147 155    
Accounts payable 430 422    
Accrued expenses 133 180    
Total current liabilities 710 757    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 17 32    
Other liabilities 114 122    
Total other long-term liabilities 131 154    
STOCKHOLDERS' INVESTMENT 3,507 3,273    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 4,348 4,184    
Consolidation Eliminations Member
       
CURRENT ASSETS        
Cash and cash equivalents (86) (59) (52)  
Receivables, less allowances (27) (45)    
Total current assets (113) (104)    
INTERCOMPANY RECEIVABLE (1,317) (1,132)    
INVESTMENT IN SUBSIDIARIES (18,109) (16,469)    
Other assets (1,523) (1,394)    
ASSETS (21,062) (19,099)    
CURRENT LIABILITIES        
Accounts payable (113) (104)    
Total current liabilities (113) (104)    
INTERCOMPANY PAYABLE (1,317) (1,132)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (1,523) (1,394)    
Total other long-term liabilities (1,523) (1,394)    
STOCKHOLDERS' INVESTMENT (18,109) (16,469)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ (21,062) $ (19,099)