XML 24 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Business Segments
6 Months Ended
Jul. 03, 2011
Business Segments  
Business Segments

Note 12: Business Segments

Through its subsidiary Kaplan, Inc., the Company provides educational services for individuals, schools and businesses. The Company also operates principally in three areas of the media business: cable television, newspaper publishing and television broadcasting.

In the first quarter of 2011, Kaplan made several changes to its operating and reporting structure. Kaplan's domestic professional training business was moved from Test Preparation to Kaplan Higher Education and Kaplan Continuing Education moved from Kaplan Ventures to Kaplan Higher Education. These businesses were integrated with Kaplan University to become part of the Kaplan University School of Continuing and Professional Education. Also, Kaplan sold Kaplan Virtual Education in July 2011 and Education Connection in April 2010; therefore, the education division's operating results exclude these businesses. Segment operating results of the education division have been restated to reflect these changes.

Cable television operations consist of cable systems offering video, Internet, phone and other services to subscribers in midwestern, western and southern states. The principal source of revenue is monthly subscription fees charged for services.

Newspaper publishing includes the publication of newspapers in the Washington, DC, area and Everett, WA; newsprint warehousing; and the Company's electronic media publishing business (primarily washingtonpost.com and Slate). Revenues from newspaper publishing operations are derived from advertising and, to a lesser extent, from circulation.

Television broadcasting operations are conducted through six VHF television stations serving the Detroit, Houston, Miami, San Antonio, Orlando and Jacksonville television markets. All stations are network-affiliated (except for WJXT in Jacksonville), with revenues derived primarily from sales of advertising time.

Other businesses include the operating results of Avenue100 Media Solutions and other small businesses.

Corporate office includes the expenses of the Company's corporate office and the pension credit previously reported in the magazine publishing division.

Due to the sale of Newsweek, the magazine publishing division is no longer included as a separate segment as its results have been reclassified to discontinued operations. Newsweek employees were participants in The Washington Post Company Retirement Plan, and the Company had historically allocated a net pension credit for segment reporting purposes. Since the associated pension assets and liabilities were retained by the Company, the associated credit has been excluded from the reclassification of Newsweek results to discontinued operations. Pension cost arising from early retirement programs at Newsweek, however, is included in discontinued operations.

 

 

In computing income from operations by segment, the effects of equity in losses of affiliates, interest income, interest expense, other non-operating income and expense items and income taxes are not included.

The following table summarizes quarterly financial information related to each of the Company's business segments for 2011 (in thousands):

                 
     First Quarter     Second Quarter  

2011 Quarterly Operating Results

                

Operating revenues

                

Education

   $ 630,027      $ 628,701   

Cable television

     190,280        191,231   

Newspaper publishing

     154,997        162,772   

Television broadcasting

     72,183        84,940   
     

Other businesses

     6,662        6,095   

Corporate office

     —          —     
     

Intersegment elimination

     (1,139     (742
    

 

 

   

 

 

 
     $ 1,053,010      $ 1,072,997   
    

 

 

   

 

 

 
     

Income (loss) from operations

                

Education

   $ 18,512      $ 20,462   

Cable television

     37,707        40,425   

Newspaper publishing

     (12,827     (2,918

Television broadcasting

     19,591        32,571   

Other businesses

     (5,039     (5,014

Corporate office

     (2,928     (4,433
    

 

 

   

 

 

 
     
     $ 55,016      $ 81,093   
    

 

 

   

 

 

 
     

Equity in earnings of affiliates

     3,737        3,138   

Interest expense, net

     (6,979     (6,963

Other, net

     (24,032     (2,591
    

 

 

   

 

 

 
     

Income from continuing operations before income taxes

   $ 27,742      $ 74,677   
    

 

 

   

 

 

 
     

Depreciation of property, plant and equipment

                

Education

   $ 21,209      $ 22,517   

Cable television

     31,786        31,533   

Newspaper publishing

     6,900        6,540   

Television broadcasting

     3,110        3,134   

Other businesses

     81        84   

Corporate office

     144        100   
    

 

 

   

 

 

 
     
     $ 63,230      $ 63,908   
    

 

 

   

 

 

 
     

Amortization of intangible assets

                

Education

   $ 4,925      $ 5,547   

Cable television

     73        66   

Newspaper publishing

     290        289   

Television broadcasting

     —          —     

Other businesses

     933        934   

Corporate office

     —          —     
    

 

 

   

 

 

 
     
     $ 6,221      $ 6,836   
    

 

 

   

 

 

 
     

Net pension (expense) credit

                

Education

   $ (1,552   $ (1,652

Cable television

     (518     (497

Newspaper publishing

     (6,705     (5,288

Television broadcasting

     (646     (335

Other businesses

     (17     (17

Corporate office

     9,297        9,247   
    

 

 

   

 

 

 
     
     $ (141   $ 1,458   
    

 

 

   

 

 

 

 

 

 

The following table summarizes quarterly financial information related to each of the Company's business segments for 2010 (in thousands):

 

                                 
     First Quarter     Second Quarter     Third Quarter     Fourth Quarter  

2010 Quarterly Operating Results

                                

Operating revenues

                                

Education

   $ 698,336      $ 742,921      $ 741,156      $ 695,619   

Cable television

     189,358        190,558        188,694        191,274   

Newspaper publishing

     155,771        172,730        163,447        188,425   

Television broadcasting

     73,482        82,592        83,178        102,912   

Other businesses

     14,134        10,693        13,098        8,470   

Corporate office

     —          —          —          —     

Intersegment elimination

     (2,096     (2,084     (2,013     (861
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 1,128,985      $ 1,197,410      $ 1,187,560      $ 1,185,839   
    

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

                                

Education

   $ 61,444      $ 112,391      $ 106,439      $ 66,077   

Cable television

     42,536        43,790        40,264        37,355   

Newspaper publishing

     (13,752     (14,300     (1,715     19,941   

Television broadcasting

     20,911        29,806        25,283        45,348   

Other businesses

     (833     (2,885     (28,459     (2,789

Corporate

     (3,707     (1,904     (3,898     (15,063
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 106,599      $ 166,898      $ 137,914      $ 150,869   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Equity in losses of affiliates

     (8,109     2,027        2,140        (191

Interest expense, net

     (7,253     (6,999     (7,033     (6,642

Other, net

     (3,321     (3,807     12,486        2,157   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Income from continuing operations before income taxes

   $ 87,916      $ 158,119      $ 145,507      $ 146,193   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Depreciation of property, plant and equipment

                                

Education

   $ 18,608      $ 19,020      $ 18,950      $ 21,420   

Cable television

     31,626        30,722        31,174        31,312   

Newspaper publishing

     7,884        7,818        7,416        7,223   

Television broadcasting

     3,137        3,260        3,182        3,141   

Other businesses

     59        62        72        77   

Corporate office

     144        142        145        728   
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 61,458      $ 61,024      $ 60,939      $ 63, 901   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Amortization of intangible assets

                                

Education

   $ 5,220      $ 6,300      $ 4,943      $ 5,171   

Cable television

     76        75        74        102   

Newspaper publishing

     282        389        262        290   

Television broadcasting

     —          —          —          —     

Other businesses

     882        785        1,187        932   

Corporate office

     —          —          —          —     
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 6,460      $ 7,549      $ 6,466      $ 6,495   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Impairment of goodwill and other long-lived assets

                                

Education

   $ —        $ —        $ —        $ —     

Cable television

     —          —          —          —     

Newspaper publishing

     —          —          —          —     

Television broadcasting

     —          —          —          —     

Other businesses

     —          —          27,477        —     

Corporate office

     —          —          —          —     
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ —        $ —        $ 27,477      $ —     
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Net pension credit (expense)

                                

Education

   $ (1,349   $ (1,526   $ (1,434   $ (1,398

Cable television

     (468     (475     (488     (488

Newspaper publishing

     (5,560     (23,192     (8,088     (5,447

Television broadcasting

     (262     (295     (278     (278

Other businesses

     (15     (18     (15     (17

Corporate office

     8,089        8,570        8,571        9,369   
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 435      $ (16,936   $ (1,732   $ 1,741   
    

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

The following table summarizes financial information related to each of the Company's business segments for the six months ended 2011 and 2010, as well as for the fiscal years 2010 and 2009 (in thousands):

 

     Six Month Period     Fiscal Year Ended  
     2011     2010     2010     2009  

Operating revenues

        

Education

   $ 1,258,728      $ 1,441,257      $ 2,878,032      $ 2,595,802   

Cable television

     381,511        379,916        759,884        750,409   

Newspaper publishing

     317,769        328,501        680,373        679,282   

Television broadcasting

     157,123        156,074        342,164        272,651   

Other businesses

     12,757        24,827        46,395        53,921   

Corporate office

     —          —          —          —     

Intersegment elimination

     (1,881     (4,180     (7,054 )     (6,385
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 2,126,007      $ 2,326,395      $ 4,699,794      $  4,345,680   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

        

Education

   $ 38,974      $ 173,835      $ 346,351      $ 209,184   

Cable television

     78,132        86,326        163,945        169,051   

Newspaper publishing

     (15,745     (28,052     (9,826 )     (163,549

Television broadcasting

     52,162        50,717        121,348        70,506   

Other businesses

     (10,053     (3,718     (34,966 )     (61

Corporate office

     (7,361     (5,611     (24,572 )     (12,829
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 136,109      $ 273,497      $ 562,280      $ 272,302   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in earnings (losses) of affiliates

     6,875        (6,082     (4,133 )     (29,421

Interest expense, net

     (13,942     (14,252     (27,927 )     (28,968

Other, net

     (26,623     (7,128     7,515        13,197   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

   $ 102,419      $ 246,035      $ 537,735      $ 227,110   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation of property, plant and equipment

        

Education

   $ 43,726      $ 37,628      $ 77,998      $ 81,015   

Cable television

     63,319        62,348        124,834        124,207   

Newspaper publishing

     13,440        15,702        30,341        72,870   

Television broadcasting

     6,244        6,397        12,720        12,299   

Other businesses

     165        121        270        151   

Corporate office

     244        286        1,159        679   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 127,138      $ 122,482      $ 247,322      $ 291,221   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amortization of intangible assets

        

Education

   $ 10,472      $ 11,520      $ 21,634      $ 21,875   

Cable television

     139        151        327        310   

Newspaper publishing

     579        671        1,223        1,010   

Television broadcasting

     —          —          —          —     

Other businesses

     1,867        1,667        3,786        3,099   

Corporate office

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 13,057      $ 14,009      $ 26,970      $ 26,294   
  

 

 

   

 

 

   

 

 

   

 

 

 

Impairment of goodwill and other long-lived assets

        

Education

   $ —        $ —        $ —        $ 25,387   

Cable television

     —          —          —          —     

Newspaper publishing

     —          —          —          —     

Television broadcasting

     —          —          —          —     

Other businesses

     —          —          27,477        —     

Corporate office

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ —        $ —        $ 27,477      $ 25,387   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net pension credit (expense)

        

Education

   $ (3,204   $ (2,875   $ (5,707 )   $ (5,414

Cable television

     (1,015     (943     (1,919 )     (1,851

Newspaper publishing

     (11,993     (28,752     (42,287 )     (75,925

Television broadcasting

     (981     (557     (1,113 )     (418

Other businesses

     (34     (33     (65 )     (82

Corporate office

     18,544        16,659        34,599        33,836   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,317      $ (16,501   $ (16,492   $ (49,854
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

Asset information for the Company's business segments are as follows (in thousands):

 

     As of  
     July 3,
2011
     January 2,
2011
     January 3,
2010
 

Identifiable assets

        

Education

   $ 2,061,646       $ 2,197,277       $ 2,188,328   

Cable television

     1,139,612         1,141,427         1,164,209   

Newspaper publishing

     174,621         206,305         207,234   

Television broadcasting

     431,627         436,289         433,705   

Other businesses

     27,009         30,038         54,418   

Corporate office

     886,772         774,484         729,706   
  

 

 

    

 

 

    

 

 

 
   $ 4,721,287       $ 4,785,820       $ 4,777,600   
  

 

 

    

 

 

    

 

 

 

Investments in marketable equity securities

     325,805         340,910         353,884   

Investments in affiliates

     32,687         31,637         54,722   

Assets of discontinued operations

     12,715         —           —     
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 5,092,494       $ 5,158,367       $ 5,186,206   
  

 

 

    

 

 

    

 

 

 

The following table summarizes 2011 quarterly financial information related to the operating segments of the Company's education division (in thousands):

 

                 
     First Quarter     Second Quarter  

2011 Quarterly Operating Results

                

Operating revenues

                

Higher education

   $ 390,279      $ 362,169   

Test preparation

     73,365        83,197   

Kaplan international

     148,687        166,071   

Kaplan ventures

     18,365        17,418   

Kaplan corporate and other

     1,117        1,065   

Intersegment elimination

     (1,786     (1,219
    

 

 

   

 

 

 
     
     $ 630,027      $ 628,701   
    

 

 

   

 

 

 
     

Income (loss) from operations

                

Higher education

   $ 50,483      $ 45,295   

Test preparation

     (12,676     (11,597

Kaplan international

     547        10,207   

Kaplan ventures

     (3,068     (4,290
     

Kaplan corporate and other

     (16,543     (19,171

Intersegment elimination

     (231     18   
    

 

 

   

 

 

 
     
     $ 18,512      $ 20,462   
    

 

 

   

 

 

 
     

Depreciation of property, plant and equipment

                

Higher education

   $ 11,450      $ 12,115   

Test preparation

     4,449        3,796   

Kaplan international

     3,430        4,713   

Kaplan ventures

     1,049        1,028   

Kaplan corporate and other

     831        865   
    

 

 

   

 

 

 
     
     $ 21,209      $ 22,517   
    

 

 

   

 

 

 
     

Amortization of intangible assets

     4,925        5,547   

Kaplan stock-based incentive compensation (credit) expense

     (825     483   

 

 

 

The following table summarizes quarterly financial information related to the operating segments within the Company's education division for 2010 (in thousands):

 

                                 
     First Quarter     Second Quarter     Third Quarter     Fourth Quarter  

2010 Quarterly Operating Results

                                

Operating revenues

                                

Higher education

   $ 478,751      $ 507,448      $ 495,595      $ 438,997   

Test preparation

     73,815        85,238        80,236        75,590   

Kaplan international

     133,985        137,389        151,208        163,342   

Kaplan ventures

     14,123        13,423        14,065        17,685   

Kaplan corporate and other

     1,291        1,283        1,375        1,588   

Intersegment elimination

     (3,629     (1,860     (1,323     (1,583
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 698,336      $ 742,921      $ 741,156      $ 695,619   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Income (loss) from operations

                                

Higher education

   $ 91,604      $ 127,067      $ 117,508      $ 70,547   

Test preparation

     (11,770     (327     (1,625     (18,861

Kaplan international

     4,527        12,945        14,904        23,776   

Kaplan ventures

     (3,981     (4,949     (5,076     (3,484

Kaplan corporate and other

     (18,945     (22,054     (19,302     (5,919

Intersegment elimination

     9        (291     30        18   
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 61,444      $ 112,391      $ 106,439      $ 66,077   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Depreciation of property, plant and equipment

                                

Higher education

   $ 10,499      $ 10,611      $ 10,834      $ 11,160   

Test preparation

     3,129        3,360        3,025        4,581   

Kaplan international

     2,955        3,000        3,054        3,830   

Kaplan ventures

     1,032        1,009        985        1,083   

Kaplan corporate and other

     993        1,040        1,052        766   
    

 

 

   

 

 

   

 

 

   

 

 

 
         
     $ 18,608      $ 19,020      $ 18,950      $ 21,420   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Amortization of intangible assets

   $ 5,220      $ 6,300      $ 4,943      $ 5,171   

Kaplan stock-based incentive compensation expense (credit)

   $ 535      $ 552      $ (2,397   $ 131   

The following table summarizes financial information related to the operating segments of the Company's education division segments for the six months ended 2011 and 2010, as well as for the fiscal years 2010 and 2009 (in thousands):

 

                                 
     Six Month Period     Fiscal Year Ended  
     2011     2010     2010     2009  

Operating revenues

                                

Higher education

   $ 752,448      $ 986,199      $ 1,920,791      $ 1,672,916   

Test preparation1

     156,562        159,053        314,879        336,788   

Kaplan international

     314,758        271,374        585,924        537,238   

Kaplan ventures

     35,783        27,546        59,296        57,210   

Kaplan corporate and other

     2,182        2,574        5,537        2,436   

Intersegment elimination

     (3,005     (5,489     (8,395     (10,786
    

 

 

   

 

 

   

 

 

   

 

 

 
     $ 1,258,728      $ 1,441,257      $ 2,878,032      $ 2,595,802   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Income (loss) from operations

                                

Higher education

   $ 95,778      $ 218,671      $ 406,726      $ 283,839   

Test preparation1

     (24,273     (12,097     (32,583     (18,029

Kaplan international

     10,754        17,472        56,152        53,772   

Kaplan ventures

     (7,358     (8,930     (17,490     (9,286

Kaplan corporate and other

     (35,714     (40,999     (66,220     (101,422

Intersegment elimination

     (213     (282     (234     310   
    

 

 

   

 

 

   

 

 

   

 

 

 
     $ 38,974      $ 173,835      $ 346,351      $ 209,184   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Depreciation of property, plant and equipment

                                

Higher education

   $ 23,565      $ 21,110      $ 43,104      $ 43,425   

Test preparation

     8,245        6,489        14,095        17,941   

Kaplan international

     8,143        5,955        12,839        11,438   

Kaplan ventures

     2,077        2,041        4,109        3,911   

Kaplan corporate and other

     1,696        2,033        3,851        4,300   
    

 

 

   

 

 

   

 

 

   

 

 

 
     $ 43,726      $ 37,628      $ 77,998      $ 81,015   
    

 

 

   

 

 

   

 

 

   

 

 

 
         

Amortization of intangible assets

   $ 10,472      $ 11,520      $ 21,634      $ 21,875   

Impairment of goodwill and other long-lived assets

   $ —        $ —        $ —        $ 25,387   

Kaplan stock-based incentive compensation (credit) expense

   $ (342   $ 1,087      $ (1,179   $ 933   

1. Test Preparation amounts include revenues and operating losses from Score as follows (in thousands):

 

                 
     Fiscal Year Ended  
     2010      2009  

Revenues

   $ —         $ 8,557   

Operating losses

   $ —         $ (36,787

 

 

 

Identifiable assets for the Company's education division consist of the following (in thousands):

 

     As of  
     June 30,
2011
     December 31,
2010
     December 31,
2009
 

Identifiable assets

        

Higher education

   $ 731,825       $ 1,093,614       $ 1,069,965   

Test preparation

     330,464         290,367         285,673   

Kaplan international

     861,489         675,122         671,249   

Kaplan ventures

     117,542         118,461         88,291   

Kaplan corporate and other

     20,326         19,713         73,150   
  

 

 

    

 

 

    

 

 

 
   $ 2,061,646       $ 2,197,277       $ 2,188,328