XML 86 R76.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Operating Revenues $ 1,152,662 $ 1,031,546  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 46,193 42,345  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 10,751 14,689  
Income (Loss) from Operations 35,442 27,656  
Equity in earnings of affiliates, net 2,331 4,661  
Interest Expense, Net (17,150) (13,090)  
Non-operating pension and postretirement benefit income, net 42,417 31,845  
Gain on marketable equity securities, net 104,152 18,022  
Other Income, Net 1,647 3,083  
Income Before Income Taxes 168,839 72,177  
Depreciation of property, plant and equipment 22,527 20,025  
Pension Service Cost 14,034 9,243  
Identifiable Assets 4,144,467   $ 4,197,459
Marketable equity securities 794,305   690,153
Investments in Affiliates 186,674   186,480
Prepaid Pension Cost 2,129,682   2,113,638
Total Assets 7,255,128   7,187,730
Amortization of Intangible Assets 10,751 13,944  
Impairment of long-lived assets 0 745  
Operating Segments [Member] | Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 422,598 378,041  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 33,561 27,456  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 2,974 4,416  
Income (Loss) from Operations 30,587 23,040  
Depreciation of property, plant and equipment 9,305 8,968  
Pension Service Cost 4,110 2,198  
Identifiable Assets 1,939,781   2,021,471
Amortization of Intangible Assets 2,974 3,939  
Impairment of long-lived assets 0 477  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 269,798 227,076  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 31,312 21,301  
Income (Loss) from Operations 31,312 21,301  
Depreciation of property, plant and equipment 7,356 6,330  
Pension Service Cost 163 80  
Identifiable Assets 1,453,727   1,537,989
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 80,122 78,341  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 5,519 7,083  
Income (Loss) from Operations 5,519 7,083  
Depreciation of property, plant and equipment 903 1,102  
Pension Service Cost 1,781 922  
Identifiable Assets 200,115   187,972
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 72,122 73,587  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 4,580 3,751  
Income (Loss) from Operations 4,580 3,751  
Depreciation of property, plant and equipment 1,019 1,509  
Pension Service Cost 1,818 1,024  
Identifiable Assets 237,263   249,519
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 2,588 2,372  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (7,585) (4,838)  
Income (Loss) from Operations (10,559) (9,254)  
Depreciation of property, plant and equipment 27 27  
Pension Service Cost 348 172  
Identifiable Assets 48,676   45,991
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues (2,032) (3,335)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (265) 159  
Income (Loss) from Operations (265) 159  
Operating Segments [Member] | Television Broadcasting [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 113,058 112,877  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 30,983 29,945  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 1,350 1,362  
Income (Loss) from Operations 29,633 28,583  
Depreciation of property, plant and equipment 2,868 3,036  
Pension Service Cost 1,639 860  
Identifiable Assets 419,819   419,557
Operating Segments [Member] | Manufacturing [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 101,903 114,584  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 6,189 12,190  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,120 4,862  
Income (Loss) from Operations 3,069 7,328  
Depreciation of property, plant and equipment 2,715 2,282  
Pension Service Cost 627 275  
Identifiable Assets 436,797   431,712
Operating Segments [Member] | Healthcare [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 128,201 102,059  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 6,727 3,890  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 636 954  
Income (Loss) from Operations 6,091 2,936  
Depreciation of property, plant and equipment 1,594 1,104  
Pension Service Cost 4,758 4,357  
Identifiable Assets 267,707   265,150
Operating Segments [Member] | Automotive [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 303,840 232,561  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 9,652 10,843  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0  
Income (Loss) from Operations 9,652 10,843  
Depreciation of property, plant and equipment 1,713 1,113  
Pension Service Cost 15 5  
Identifiable Assets 623,376   597,267
Operating Segments [Member] | Other Businesses [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 83,298 92,008  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (26,283) (27,906)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 2,671 3,095  
Income (Loss) from Operations (28,954) (31,001)  
Depreciation of property, plant and equipment 4,183 3,369  
Pension Service Cost 1,940 572  
Identifiable Assets 364,656   368,542
Corporate Office [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 576 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (14,636) (14,073)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0  
Income (Loss) from Operations (14,636) (14,073)  
Depreciation of property, plant and equipment 149 153  
Pension Service Cost 945 976  
Identifiable Assets 92,331   $ 93,760
Intersegment Elimination [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues $ (812) $ (584)