XML 133 R119.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]                      
Operating Revenues $ 1,166,813 $ 1,111,519 $ 1,104,999 $ 1,031,546 $ 1,064,032 $ 1,012,438 $ 933,302 $ 914,721 $ 4,414,877 $ 3,924,493 $ 3,185,974
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 218,498 271,739 168,185
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 149,105 187,841 90,810
Income (Loss) from Operations 40,794 $ (57,112) $ 58,055 $ 27,656 (54,933) $ 59,532 $ 39,328 $ 39,971 69,393 83,898 77,375
Equity in (Losses) Earnings of Affiliates, Net                 (5,183) (2,837) 17,914
Interest Expense, Net                 (56,179) (51,177) (30,534)
Non-operating pension and postretirement benefit income, net                 133,812 197,939 109,230
Gain (loss) on marketable equity securities, net                 138,067 (139,589) 243,088
Other income, net                 19,094 33,500 32,554
Income Before Income Taxes                 299,004 121,734 449,627
Depreciation of property, plant and equipment                 86,064 73,297 71,415
Pension service cost                 33,787 32,567 22,991
Capital Expenditures                 107,286 82,402 162,769
Identifiable Assets 4,197,459       4,098,991       4,197,459 4,098,991  
Marketable equity securities 690,153       609,921       690,153 609,921  
Investments in Affiliates 186,480       186,419       186,480 186,419  
Prepaid Pension Cost 2,113,638       1,658,046       2,113,638 1,658,046  
Total Assets 7,187,730       6,553,377       7,187,730 6,553,377  
Amortization of Intangible Assets                 50,039 58,851 57,870
Impairment of Long-Lived Assets                 99,066 128,990 32,940
Operating Segments [Member] | Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 1,587,581 1,427,915 1,361,245
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 119,024 99,103 69,892
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 14,553 16,170 19,319
Income (Loss) from Operations                 104,471 82,933 50,573
Depreciation of property, plant and equipment                 38,187 34,114 32,113
Pension service cost                 8,907 8,934 9,357
Capital Expenditures                 36,760 46,878 100,780
Identifiable Assets 2,021,471       1,958,204       2,021,471 1,958,204  
Amortization of Intangible Assets                 14,076 16,170 16,001
Impairment of Long-Lived Assets                 477 0 3,318
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 11,012 9,853 9,612
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 (29,891) (18,806) (25,522)
Income (Loss) from Operations                 (44,444) (34,976) (44,841)
Depreciation of property, plant and equipment                 105 127 245
Pension service cost                 698 708 812
Capital Expenditures                 46 1,525 322
Identifiable Assets 45,991       51,676       45,991 51,676  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 (10,047) (10,209) (6,551)
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 (29) (45) 97
Income (Loss) from Operations                 (29) (45) 97
Operating Segments [Member] | Education [Member] | Kaplan International [Member] | Reportable Subsegments [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 966,879 816,239 726,875
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 87,530 72,066 33,457
Income (Loss) from Operations                 87,530 72,066 33,457
Depreciation of property, plant and equipment                 28,501 23,270 21,472
Pension service cost                 325 270 291
Capital Expenditures                 31,111 39,206 92,532
Identifiable Assets 1,537,989       1,454,445       1,537,989 1,454,445  
Operating Segments [Member] | Education [Member] | Higher Education [Member] | Reportable Subsegments [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 326,961 310,407 322,240
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 38,942 24,819 24,941
Income (Loss) from Operations                 38,942 24,819 24,941
Depreciation of property, plant and equipment                 4,416 4,373 3,852
Pension service cost                 3,737 3,842 4,440
Capital Expenditures                 2,394 1,398 3,629
Identifiable Assets 187,972       187,034       187,972 187,034  
Operating Segments [Member] | Education [Member] | Supplemental Education [Member] | Reportable Subsegments [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 292,776 301,625 309,069
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 22,472 21,069 36,919
Income (Loss) from Operations                 22,472 21,069 36,919
Depreciation of property, plant and equipment                 5,165 6,344 6,544
Pension service cost                 4,147 4,114 3,814
Capital Expenditures                 3,209 4,749 4,297
Identifiable Assets 249,519       265,049       249,519 265,049  
Operating Segments [Member] | Television Broadcasting [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 472,436 535,651 494,177
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 139,388 207,319 154,862
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 5,450 5,440 5,440
Income (Loss) from Operations                 133,938 201,879 149,422
Depreciation of property, plant and equipment                 12,224 12,294 14,018
Pension service cost                 3,331 3,554 3,575
Capital Expenditures                 9,220 5,832 6,803
Identifiable Assets 419,557       431,084       419,557 431,084  
Operating Segments [Member] | Manufacturing [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 447,910 486,643 458,125
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 47,010 54,079 36,926
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 63,803 20,372 52,974
Income (Loss) from Operations                 (16,793) 33,707 (16,048)
Depreciation of property, plant and equipment                 9,453 9,399 9,808
Pension service cost                 1,115 1,104 1,282
Capital Expenditures                 23,089 7,968 7,190
Identifiable Assets 431,712       486,487       431,712 486,487  
Operating Segments [Member] | Healthcare [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 459,481 326,000 223,030
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 27,520 19,041 29,912
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 3,675 3,776 3,106
Income (Loss) from Operations                 23,845 15,265 26,806
Depreciation of property, plant and equipment                 5,475 3,781 1,313
Pension service cost                 14,083 11,008 561
Capital Expenditures                 12,992 2,745 3,671
Identifiable Assets 265,150       249,845       265,150 249,845  
Operating Segments [Member] | Automotive [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 1,079,893 734,185 327,069
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 39,271 34,633 11,771
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 13 0 0
Income (Loss) from Operations                 39,258 34,633 11,771
Depreciation of property, plant and equipment                 5,177 3,709 2,156
Pension service cost                 35 22 0
Capital Expenditures                 10,140 3,606 31,124
Identifiable Assets 597,267       427,221       597,267 427,221  
Operating Segments [Member] | Other Businesses [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 369,653 416,084 324,353
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 (98,115) (86,270) (76,153)
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 61,611 142,083 9,971
Income (Loss) from Operations                 (159,726) (228,353) (86,124)
Depreciation of property, plant and equipment                 14,941 9,392 11,376
Pension service cost                 2,508 2,073 1,755
Capital Expenditures                 15,053 15,352 13,176
Identifiable Assets 368,542       475,583       368,542 475,583  
Corporate office [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 1,580 0 0
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 (55,600) (56,166) (59,025)
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets                 0 0 0
Income (Loss) from Operations                 (55,600) (56,166) (59,025)
Depreciation of property, plant and equipment                 607 608 631
Pension service cost                 3,808 5,872 6,461
Capital Expenditures                 32 21 25
Identifiable Assets $ 93,760       $ 70,567       93,760 70,567  
Intersegment Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 $ (3,657) $ (1,985) $ (2,025)