XML 63 R53.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Details 1) - USD ($)
Sep. 30, 2023
Jul. 28, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Other indebtedness $ 6,512,000   $ 3,560,000
Total Debt 761,686,000   726,360,000
Less: current portion (21,880,000)   (155,813,000)
Total Long-Term Debt 739,806,000   570,547,000
5.75% Unsecured Notes maturing in 2026 [Member]      
Debt Instrument [Line Items]      
Unsecured notes [1] 398,085,000   397,548,000
Unamortized debt issuance costs $ 1,900,000   $ 2,500,000
Stated interest rate 5.75%   5.75%
Effective interest rate 5.75%    
Five-Year Credit Agreement maturing in 2027 [Member]      
Debt Instrument [Line Items]      
Credit facility $ 60,895,000   $ 200,236,000
Effective interest rate 6.19%    
Term Loan maturing in 2027 - $150 million [Member]      
Debt Instrument [Line Items]      
Loans Payable to Bank $ 149,303,000 [2] $ 150,000,000 0 [2]
Unamortized debt issuance costs $ 700,000    
Effective interest rate 7.31%    
Real Estate Term Loan maturing in 2028 - $75.2 million [Member]      
Debt Instrument [Line Items]      
Loans Payable to Bank [3] $ 75,165,000   0
Unamortized debt issuance costs $ 100,000    
Stated interest rate 7.07%    
Effective interest rate 7.17%    
Capital Term Loan maturing in 2028 - $65 million [Member]      
Debt Instrument [Line Items]      
Loans Payable to Bank [4] $ 64,137,000   0
Unamortized debt issuance costs $ 900,000    
Stated interest rate 7.32%    
Effective interest rate 7.42%    
Commercial note with Truist Bank maturing in 2031 - $24.75 million [Member]      
Debt Instrument [Line Items]      
Commercial note [5] $ 0   23,522,000
Unamortized debt issuance costs     100,000
Effective interest rate 6.68%    
Commercial note with Truist Bank maturing in 2032 - $71.6 million [Member]      
Debt Instrument [Line Items]      
Commercial note $ 0   66,513,000
Effective interest rate 6.90%    
Commercial note with Truist Bank maturing in 2032 - $27.2 million [Member]      
Debt Instrument [Line Items]      
Commercial note [6] $ 0   26,548,000
Unamortized debt issuance costs     100,000
Effective interest rate 6.72%    
Pinnacle Bank Term Loan maturing in 2024 [Member]      
Debt Instrument [Line Items]      
Loans Payable to Bank $ 7,589,000   $ 8,433,000
Stated interest rate 4.15%    
Effective interest rate 4.18%    
Minimum [Member] | Five-Year Credit Agreement maturing in 2027 [Member]      
Debt Instrument [Line Items]      
Stated interest rate 4.80%    
Minimum [Member] | Term Loan maturing in 2027 - $150 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 7.17%    
Minimum [Member] | Commercial note with Truist Bank maturing in 2031 - $24.75 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 6.10%    
Minimum [Member] | Commercial note with Truist Bank maturing in 2032 - $71.6 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 6.38%    
Minimum [Member] | Commercial note with Truist Bank maturing in 2032 - $27.2 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 6.13%    
Minimum [Member] | Other Indebtedness [Member]      
Debt Instrument [Line Items]      
Stated interest rate 0.00%    
Maximum [Member] | Five-Year Credit Agreement maturing in 2027 [Member]      
Debt Instrument [Line Items]      
Stated interest rate 8.88%    
Maximum [Member] | Term Loan maturing in 2027 - $150 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 7.25%    
Maximum [Member] | Commercial note with Truist Bank maturing in 2031 - $24.75 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 7.10%    
Maximum [Member] | Commercial note with Truist Bank maturing in 2032 - $71.6 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 7.38%    
Maximum [Member] | Commercial note with Truist Bank maturing in 2032 - $27.2 million [Member]      
Debt Instrument [Line Items]      
Stated interest rate 7.13%    
Maximum [Member] | Other Indebtedness [Member]      
Debt Instrument [Line Items]      
Stated interest rate 16.00%    
[1] The carrying value is net of $1.9 million and $2.5 million of unamortized debt issuance costs as of September 30, 2023 and December 31, 2022, respectively.
[2] The carrying value is net of $0.7 million of unamortized debt issuance costs as of September 30, 2023.
[3] The carrying value is net of $0.1 million of unamortized debt issuance costs as of September 30, 2023.
[4] The carrying value is net of $0.9 million of unamortized debt issuance costs as of September 30, 2023.
[5] The carrying value is net of $0.1 million of unamortized debt issuance costs as of December 31, 2022.
[6] The carrying value is net of $0.1 million of unamortized debt issuance costs as of December 31, 2022.