XML 83 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Operating Revenues $ 1,031,546 $ 914,721  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 42,345 54,883  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 14,689 14,912  
Income (Loss) from Operations 27,656 39,971  
Equity in earnings of affiliates, net 4,661 2,604  
Interest Expense, Net (13,090) (10,702)  
Non-operating pension and postretirement benefit income, net 31,845 50,505  
Gain on marketable equity securities, net 18,022 46,912  
Other Income, Net 3,083 2,876  
Income Before Income Taxes 72,177 132,166  
Depreciation of property, plant and equipment 20,025 19,475  
Pension Service Cost 9,243 6,031  
Identifiable Assets 4,072,219   $ 4,127,829
Marketable equity securities 603,543   609,921
Investments in Affiliates 194,960   186,419
Prepaid Pension Cost 1,671,477   1,658,046
Total Assets 6,542,199   6,582,215
Amortization of Intangible Assets 13,944 14,912  
Impairment of long-lived assets 745 0  
Operating Segments [Member] | Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 378,041 358,012  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 27,456 24,558  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 4,416 4,146  
Income (Loss) from Operations 23,040 20,412  
Depreciation of property, plant and equipment 8,968 8,505  
Pension Service Cost 2,198 2,536  
Identifiable Assets 1,952,768   1,987,042
Amortization of Intangible Assets 3,939 4,146  
Impairment of long-lived assets 477 0  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 227,076 204,513  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 21,301 20,564  
Income (Loss) from Operations 21,301 20,564  
Depreciation of property, plant and equipment 6,330 5,755  
Pension Service Cost 80 72  
Identifiable Assets 1,449,063   1,479,833
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 76,345 75,808  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 6,661 5,037  
Income (Loss) from Operations 6,661 5,037  
Depreciation of property, plant and equipment 996 1,020  
Pension Service Cost 922 1,081  
Identifiable Assets 182,720   174,033
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 73,587 76,304  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,751 3,371  
Income (Loss) from Operations 3,751 3,371  
Depreciation of property, plant and equipment 1,509 1,639  
Pension Service Cost 1,024 1,182  
Identifiable Assets 256,050   268,499
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 5,375 4,345  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (4,416) (4,433)  
Income (Loss) from Operations (8,832) (8,579)  
Depreciation of property, plant and equipment 133 91  
Pension Service Cost 172 201  
Identifiable Assets 64,935   64,677
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues (4,342) (2,958)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 159 19  
Income (Loss) from Operations 159 19  
Operating Segments [Member] | Television Broadcasting [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 112,877 123,419  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 29,945 41,258  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 1,362 1,360  
Income (Loss) from Operations 28,583 39,898  
Depreciation of property, plant and equipment 3,036 3,289  
Pension Service Cost 860 926  
Identifiable Assets 424,185   431,084
Operating Segments [Member] | Manufacturing [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 114,584 115,940  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 12,190 15,138  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 4,862 5,163  
Income (Loss) from Operations 7,328 9,975  
Depreciation of property, plant and equipment 2,282 2,428  
Pension Service Cost 275 328  
Identifiable Assets 488,192   486,487
Operating Segments [Member] | Healthcare [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 102,059 67,255  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,890 7,288  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 954 929  
Income (Loss) from Operations 2,936 6,359  
Depreciation of property, plant and equipment 1,104 410  
Pension Service Cost 4,357 186  
Identifiable Assets 255,542   249,845
Operating Segments [Member] | Automotive [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 232,561 150,967  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 10,843 7,078  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0  
Income (Loss) from Operations 10,843 7,078  
Depreciation of property, plant and equipment 1,113 777  
Pension Service Cost 5 6  
Identifiable Assets 440,036   427,221
Operating Segments [Member] | Other Businesses [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 92,008 99,617  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (27,906) (27,430)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,095 3,314  
Income (Loss) from Operations (31,001) (30,744)  
Depreciation of property, plant and equipment 3,369 3,915  
Pension Service Cost 572 520  
Identifiable Assets 445,409   475,583
Corporate Office [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 0 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (14,073) (13,007)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0  
Income (Loss) from Operations (14,073) (13,007)  
Depreciation of property, plant and equipment 153 151  
Pension Service Cost 976 1,529  
Identifiable Assets 66,087   $ 70,567
Intersegment Elimination [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues $ (584) $ (489)