XML 83 R74.htm IDEA: XBRL DOCUMENT v3.22.2
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Operating Revenues $ 933,302 $ 801,152 $ 1,848,023 $ 1,513,607  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 54,217 55,248 109,100 104,076  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 14,889 17,657 29,801 32,641  
Income (Loss) from Operations 39,328 37,591 79,299 71,435  
Equity in earnings of affiliates, net 1,427 1,776 4,031 15,204  
Interest Expense, Net (15,277) (5,477) (25,979) (13,035)  
Non-operating pension and postretirement benefit income, net 50,871 25,216 101,376 54,003  
(Loss) gain on marketable equity securities, net (165,540) 83,698 (118,628) 162,912  
Other Income, Net 1,176 16,122 4,052 22,442  
(Loss) Income Before Income Taxes (88,015) 158,926 44,151 312,961  
Depreciation of property, plant and equipment 19,413 16,600 38,888 33,145  
Pension Service Cost 4,993 5,877 11,024 11,479  
Identifiable Assets 3,975,954   3,975,954   $ 4,153,570
Marketable equity securities 648,604   648,604   809,997
Investments in Affiliates 172,612   172,612   155,444
Prepaid Pension Cost 2,364,135   2,364,135   2,306,514
Total Assets 7,161,305   7,161,305   7,425,525
Amortization of Intangible Assets 14,889 13,889 29,801 27,826  
Impairment of long-lived assets 0 3,768 0 4,815  
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 353,013 339,984 711,025 669,301  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 22,769 19,221 47,327 43,369  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 4,064 6,073 8,210 11,285  
Income (Loss) from Operations 18,705 13,148 39,117 32,084  
Depreciation of property, plant and equipment 8,531 7,482 17,036 15,262  
Pension Service Cost 1,931 2,398 4,467 4,681  
Identifiable Assets 1,824,482   1,824,482   2,026,782
Amortization of Intangible Assets 4,064 3,914 8,210 8,079  
Impairment of long-lived assets 0 2,159 0 3,206  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 200,871 181,276 405,384 353,171  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 19,063 14,077 39,627 24,284  
Income (Loss) from Operations 19,063 14,077 39,627 24,284  
Depreciation of property, plant and equipment 5,794 4,835 11,549 10,087  
Pension Service Cost 63 77 135 148  
Identifiable Assets 1,320,183   1,320,183   1,493,868
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 72,975 78,740 148,783 154,426  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 2,704 2,374 7,741 8,627  
Income (Loss) from Operations 2,704 2,374 7,741 8,627  
Depreciation of property, plant and equipment 1,064 873 2,084 1,725  
Pension Service Cost 820 1,137 1,901 2,220  
Identifiable Assets 177,954   177,954   187,789
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 77,546 77,911 153,850 157,566  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 4,829 8,813 8,200 21,310  
Income (Loss) from Operations 4,829 8,813 8,200 21,310  
Depreciation of property, plant and equipment 1,578 1,670 3,217 3,246  
Pension Service Cost 895 976 2,077 1,907  
Identifiable Assets 268,054   268,054   286,877
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 4,454 3,615 8,799 6,978  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (3,771) (6,042) (8,204) (10,949)  
Income (Loss) from Operations (7,835) (12,115) (16,414) (22,234)  
Depreciation of property, plant and equipment 95 104 186 204  
Pension Service Cost 153 208 354 406  
Identifiable Assets 58,291   58,291   58,248
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (2,833) (1,558) (5,791) (2,840)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (56) (1) (37) 97  
Income (Loss) from Operations (56) (1) (37) 97  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 122,386 119,966 245,805 233,591  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 41,042 36,964 82,300 71,301  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 1,360 1,361 2,720 2,720  
Income (Loss) from Operations 39,682 35,603 79,580 68,581  
Depreciation of property, plant and equipment 3,085 3,543 6,374 7,016  
Pension Service Cost 856 956 1,782 1,791  
Identifiable Assets 429,070   429,070   448,627
Operating Segments [Member] | Manufacturing [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 127,062 141,123 243,002 257,083  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 9,666 19,038 24,804 34,932  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 5,164 6,610 10,327 13,597  
Income (Loss) from Operations 4,502 12,428 14,477 21,335  
Depreciation of property, plant and equipment 2,323 2,427 4,751 4,944  
Pension Service Cost 224 246 552 641  
Identifiable Assets 500,918   500,918   486,304
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 76,385 54,696 143,640 104,739  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 7,250 9,375 14,538 17,296  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 988 780 1,917 1,561  
Income (Loss) from Operations 6,262 8,595 12,621 15,735  
Depreciation of property, plant and equipment 455 331 865 648  
Pension Service Cost 93 108 279 280  
Identifiable Assets 217,190   217,190   194,823
Operating Segments [Member] | Automotive [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 147,602 90,273 298,569 158,000  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 7,365 3,785 14,443 4,309  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0 0 0  
Income (Loss) from Operations 7,365 3,785 14,443 4,309  
Depreciation of property, plant and equipment 752 490 1,529 1,020  
Pension Service Cost 5 0 11 0  
Identifiable Assets 268,156   268,156   238,200
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 107,326 55,626 206,943 91,938  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (23,031) (18,565) (50,461) (37,781)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,313 2,833 6,627 3,478  
Income (Loss) from Operations (26,344) (21,398) (57,088) (41,259)  
Depreciation of property, plant and equipment 4,114 2,169 8,029 3,929  
Pension Service Cost 477 487 997 856  
Identifiable Assets 623,159   623,159   689,872
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (10,844) (14,570) (23,851) (29,350)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0 0 0  
Income (Loss) from Operations (10,844) (14,570) (23,851) (29,350)  
Depreciation of property, plant and equipment 153 158 304 326  
Pension Service Cost 1,407 1,682 2,936 3,230  
Identifiable Assets 112,979   112,979   $ 68,962
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (472) $ (516) $ (961) $ (1,045)