XML 88 R78.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Operating Revenues $ 801,152 $ 652,871 $ 1,513,607 $ 1,385,128  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 55,248 31,715 104,076 70,366  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 17,657 25,838 32,641 56,404  
Income (Loss) from Operations 37,591 5,877 71,435 13,962  
Equity in earnings (losses) of affiliates, net 1,776 1,182 15,204 (365)  
Interest Expense, Net (5,477) (6,423) (13,035) (12,950)  
Non-operating pension and postretirement benefit income, net 25,216 12,136 54,003 30,539  
Gain (loss) on marketable equity securities, net 83,698 39,890 162,912 (60,503)  
Other Income, Net 16,122 8,100 22,442 10,788  
Income (Loss) Before Income Taxes 158,926 60,762 312,961 (18,529)  
Depreciation of property, plant and equipment 16,600 22,913 33,145 39,617  
Pension Service Cost 5,877 5,804 11,479 11,587  
Identifiable Assets 3,910,311   3,910,311   $ 4,006,935
Marketable equity securities 751,440   751,440   573,102
Investments in Affiliates 164,203   164,203   155,777
Prepaid Pension Cost 1,750,588   1,750,588   1,708,305
Total Assets 6,576,542   6,576,542   6,444,119
Amortization of Intangible Assets 13,889 14,327 27,826 28,492  
Impairment of goodwill and other long-lived assets 3,768 11,511 4,815 27,912  
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 339,984 333,175 669,301 689,553  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 19,221 26,545 43,369 35,438  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,073 14,291 11,285 18,492  
Income (Loss) from Operations 13,148 12,254 32,084 16,946  
Depreciation of property, plant and equipment 7,482 10,324 15,262 17,653  
Pension Service Cost 2,398 2,592 4,681 5,177  
Identifiable Assets 1,854,482   1,854,482   1,975,104
Amortization of Intangible Assets 3,914 4,271 8,079 8,472  
Impairment of goodwill and other long-lived assets 2,159 10,020 3,206 10,020  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 181,276 164,713 353,171 364,328  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 14,077 16,035 24,284 35,015  
Income (Loss) from Operations 14,077 16,035 24,284 35,015  
Depreciation of property, plant and equipment 4,835 5,619 10,087 10,197  
Pension Service Cost 77 120 148 232  
Identifiable Assets 1,346,838   1,346,838   1,455,722
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 78,740 86,453 154,426 159,990  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 2,374 17,050 8,627 15,030  
Income (Loss) from Operations 2,374 17,050 8,627 15,030  
Depreciation of property, plant and equipment 873 832 1,725 1,555  
Pension Service Cost 1,137 1,070 2,220 2,140  
Identifiable Assets 181,508   181,508   187,123
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 77,911 79,785 157,566 161,073  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 8,813 330 21,310 (6,220)  
Income (Loss) from Operations 8,813 330 21,310 (6,220)  
Depreciation of property, plant and equipment 1,670 3,772 3,246 5,711  
Pension Service Cost 976 1,084 1,907 2,169  
Identifiable Assets 261,229   261,229   274,687
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 3,615 3,039 6,978 6,244  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (6,042) (6,870) (10,949) (8,392)  
Income (Loss) from Operations (12,115) (21,161) (22,234) (26,884)  
Depreciation of property, plant and equipment 104 101 204 190  
Pension Service Cost 208 318 406 636  
Identifiable Assets 64,907   64,907   57,572
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (1,558) (815) (2,840) (2,082)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (1) 0 97 5  
Income (Loss) from Operations (1) 0 97 5  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 119,966 100,762 233,591 216,210  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 36,964 24,988 71,301 62,124  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,361 1,361 2,720 2,721  
Income (Loss) from Operations 35,603 23,627 68,581 59,403  
Depreciation of property, plant and equipment 3,543 3,446 7,016 6,789  
Pension Service Cost 956 836 1,791 1,632  
Identifiable Assets 446,499   446,499   453,988
Operating Segments [Member] | Manufacturing [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 141,123 83,239 257,083 196,697  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 19,038 5,506 34,932 19,144  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,610 6,988 13,597 14,125  
Income (Loss) from Operations 12,428 (1,482) 21,335 5,019  
Depreciation of property, plant and equipment 2,427 2,526 4,944 5,053  
Pension Service Cost 246 395 641 789  
Identifiable Assets 555,155   555,155   551,611
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 54,696 49,181 104,739 95,175  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 9,375 10,125 17,296 14,604  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 780 1,307 1,561 2,617  
Income (Loss) from Operations 8,595 8,818 15,735 11,987  
Depreciation of property, plant and equipment 331 493 648 1,033  
Pension Service Cost 108 112 280 271  
Identifiable Assets 165,521   165,521   160,654
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 145,899 86,863 249,938 188,145  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (14,780) (22,429) (33,472) (39,352)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 2,833 1,891 3,478 18,449  
Income (Loss) from Operations (17,613) (24,320) (36,950) (57,801)  
Depreciation of property, plant and equipment 2,659 5,948 4,949 8,738  
Pension Service Cost 487 403 856 866  
Identifiable Assets 805,245   805,245   517,533
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (14,570) (13,020) (29,350) (21,592)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 0 0  
Income (Loss) from Operations (14,570) (13,020) (29,350) (21,592)  
Depreciation of property, plant and equipment 158 176 326 351  
Pension Service Cost 1,682 1,466 3,230 2,852  
Identifiable Assets 83,409   83,409   $ 348,045
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (516) $ (349) $ (1,045) $ (652)