XML 87 R77.htm IDEA: XBRL DOCUMENT v3.21.1
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Operating Revenues $ 712,455 $ 732,257  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 48,828 38,651  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 14,984 30,566  
Income (Loss) from Operations 33,844 8,085  
Equity in earnings (losses) of affiliates, net 13,428 (1,547)  
Interest Expense, Net (7,558) (6,527)  
Non-operating pension and postretirement benefit income, net 28,787 18,403  
Gain (loss) on marketable equity securities, net 79,214 (100,393)  
Other Income, Net 6,320 2,688  
Income (Loss) Before Income Taxes 154,035 (79,291)  
Depreciation of property, plant and equipment 16,545 16,704  
Pension Service Cost 5,602 5,783  
Identifiable Assets 3,918,240   $ 4,006,935
Marketable equity securities 700,352   573,102
Investments in Affiliates 169,203   155,777
Prepaid Pension Cost 1,730,625   1,708,305
Total Assets 6,518,420   6,444,119
Amortization of Intangible Assets 13,937 14,165  
Impairment of goodwill and other long-lived assets 1,047 16,401  
Operating Segments [Member] | Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 329,317 356,378  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 24,148 8,893  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 5,212 4,201  
Income (Loss) from Operations 18,936 4,692  
Depreciation of property, plant and equipment 7,780 7,329  
Pension Service Cost 2,283 2,585  
Identifiable Assets 1,901,257   1,975,104
Amortization of Intangible Assets 4,165 4,201  
Impairment of goodwill and other long-lived assets 1,047 0  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 171,895 199,615  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 10,207 18,980  
Income (Loss) from Operations 10,207 18,980  
Depreciation of property, plant and equipment 5,252 4,578  
Pension Service Cost 71 112  
Identifiable Assets 1,387,772   1,455,722
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 75,686 73,537  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,253 (2,020)  
Income (Loss) from Operations 6,253 (2,020)  
Depreciation of property, plant and equipment 852 723  
Pension Service Cost 1,083 1,070  
Identifiable Assets 188,602   187,123
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 79,655 81,288  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 12,497 (6,550)  
Income (Loss) from Operations 12,497 (6,550)  
Depreciation of property, plant and equipment 1,576 1,939  
Pension Service Cost 931 1,085  
Identifiable Assets 265,408   274,687
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 3,363 3,205  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (4,907) (1,522)  
Income (Loss) from Operations (10,119) (5,723)  
Depreciation of property, plant and equipment 100 89  
Pension Service Cost 198 318  
Identifiable Assets 59,475   57,572
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues (1,282) (1,267)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 98 5  
Income (Loss) from Operations 98 5  
Operating Segments [Member] | Television Broadcasting [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 113,625 115,448  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 34,337 37,136  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,359 1,360  
Income (Loss) from Operations 32,978 35,776  
Depreciation of property, plant and equipment 3,473 3,343  
Pension Service Cost 835 796  
Identifiable Assets 450,403   453,988
Operating Segments [Member] | Manufacturing [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 115,960 113,458  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 15,894 13,638  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,987 7,137  
Income (Loss) from Operations 8,907 6,501  
Depreciation of property, plant and equipment 2,517 2,527  
Pension Service Cost 395 394  
Identifiable Assets 557,631   551,611
Operating Segments [Member] | Healthcare [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 50,043 45,994  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 7,921 4,479  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 781 1,310  
Income (Loss) from Operations 7,140 3,169  
Depreciation of property, plant and equipment 317 540  
Pension Service Cost 172 159  
Identifiable Assets 160,033   160,654
Operating Segments [Member] | Other Businesses [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 104,039 101,282  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (18,692) (16,923)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 645 16,558  
Income (Loss) from Operations (19,337) (33,481)  
Depreciation of property, plant and equipment 2,290 2,790  
Pension Service Cost 369 463  
Identifiable Assets 506,936   517,533
Corporate Office [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 0 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (14,780) (8,572)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0  
Income (Loss) from Operations (14,780) (8,572)  
Depreciation of property, plant and equipment 168 175  
Pension Service Cost 1,548 1,386  
Identifiable Assets 341,980   $ 348,045
Intersegment Elimination [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues $ (529) $ (303)