XML 46 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment
The following tables summarize the financial information related to each of the Company’s business segments:
  Three months ended
March 31
(in thousands)20212020
Operating Revenues    
Education$329,317 $356,378 
Television broadcasting113,625 115,448 
Manufacturing115,960 113,458 
Healthcare50,043 45,994 
Other businesses104,039 101,282 
Corporate office — 
Intersegment elimination(529)(303)
  $712,455 $732,257 
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets




Education$24,148 $8,893 
Television broadcasting34,337 37,136 
Manufacturing15,894 13,638 
Healthcare7,921 4,479 
Other businesses(18,692)(16,923)
Corporate office(14,780)(8,572)
$48,828 $38,651 
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets
Education$5,212 $4,201 
Television broadcasting1,359 1,360 
Manufacturing6,987 7,137 
Healthcare781 1,310 
Other businesses645 16,558 
Corporate office — 
$14,984 $30,566 
Income (Loss) from Operations
Education$18,936 $4,692 
Television broadcasting32,978 35,776 
Manufacturing8,907 6,501 
Healthcare7,140 3,169 
Other businesses(19,337)(33,481)
Corporate office(14,780)(8,572)
  $33,844 $8,085 
Equity in Earnings (Losses) of Affiliates, Net13,428 (1,547)
Interest Expense, Net(7,558)(6,527)
Non-Operating Pension and Postretirement Benefit Income, Net
28,787 18,403 
Gain (Loss) on Marketable Equity Securities, Net
79,214 (100,393)
Other Income, Net
6,320 2,688 
Income (Loss) Before Income Taxes
$154,035 $(79,291)
Depreciation of Property, Plant and Equipment
Education$7,780 $7,329 
Television broadcasting3,473 3,343 
Manufacturing2,517 2,527 
Healthcare317 540 
Other businesses2,290 2,790 
Corporate office168 175 
  $16,545 $16,704 
Pension Service Cost  
Education$2,283 $2,585 
Television broadcasting835 796 
Manufacturing395 394 
Healthcare172 159 
Other businesses369 463 
Corporate office1,548 1,386 
  $5,602 $5,783 
Asset information for the Company’s business segments is as follows:
  As of
(in thousands)March 31, 2021December 31, 2020
Identifiable Assets    
Education$1,901,257 $1,975,104 
Television broadcasting450,403 453,988 
Manufacturing557,631 551,611 
Healthcare160,033 160,654 
Other businesses506,936 517,533 
Corporate office341,980 348,045 
  $3,918,240 $4,006,935 
Investments in Marketable Equity Securities700,352 573,102 
Investments in Affiliates169,203 155,777 
Prepaid Pension Cost1,730,625 1,708,305 
Total Assets$6,518,420 $6,444,119 
Education [Member]  
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment
The Company’s education division comprises the following operating segments:
  Three months ended
  March 31
(in thousands)20212020
Operating Revenues  
Kaplan international$171,895 $199,615 
Higher education75,686 73,537 
Supplemental education79,655 81,288 
Kaplan corporate and other3,363 3,205 
Intersegment elimination(1,282)(1,267)
  $329,317 $356,378 
Income (Loss) From Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets
Kaplan international$10,207 $18,980 
Higher education6,253 (2,020)
Supplemental education12,497 (6,550)
Kaplan corporate and other(4,907)(1,522)
Intersegment elimination98 
$24,148 $8,893 
Amortization of Intangible Assets$4,165 $4,201 
Impairment of Long-Lived Assets$1,047 $— 
Income (Loss) from Operations    
Kaplan international$10,207 $18,980 
Higher education6,253 (2,020)
Supplemental education12,497 (6,550)
Kaplan corporate and other(10,119)(5,723)
Intersegment elimination98 
  $18,936 $4,692 
Depreciation of Property, Plant and Equipment
    
Kaplan international$5,252 $4,578 
Higher education852 723 
Supplemental education1,576 1,939 
Kaplan corporate and other100 89 
  $7,780 $7,329 
Pension Service Cost    
Kaplan international$71 $112 
Higher education1,083 1,070 
Supplemental education931 1,085 
Kaplan corporate and other198 318 
  $2,283 $2,585 
Asset information for the Company’s education division is as follows:
  As of
(in thousands)March 31, 2021December 31, 2020
Identifiable Assets    
Kaplan international$1,387,772 $1,455,722 
Higher education188,602 187,123 
Supplemental education265,408 274,687 
Kaplan corporate and other59,475 57,572 
  $1,901,257 $1,975,104