XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Common Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
As of at Dec. 31, 2018 $ 2,916,782 $ 20,000 $ 378,837 $ 6,236,125 $ 203,829 $ (3,922,009) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period 81,702     81,702      
Issuance of noncontrolling interest 6,000           6,000
Net (income) loss attributable to noncontrolling interest 0     62     (62)
Net income attributable to redeemable noncontrolling interests (16)     (16)      
Change in redemption value of redeemable noncontrolling interest (54)   (54)        
Dividends on common stock (14,779)     (14,779)      
Issuance of Class B common stock, net of restricted stock award forfeitures (28)   (3,783)     3,755  
Amortization of unearned stock compensation and stock option expense 1,639   1,639        
Other comprehensive income (loss), net of income taxes 8,290       8,290    
Purchase of redeemable noncontrolling interest 0            
As of at Mar. 31, 2019 2,999,536 20,000 376,639 6,303,094 212,119 (3,918,254) 5,938
As of at Dec. 31, 2018 4,346            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 16            
Change in redemption value of redeemable noncontrolling interests 54            
Purchase of redeemable noncontrolling interest (550)            
As of at Mar. 31, 2019 3,866            
As of at Dec. 31, 2018 2,916,782 20,000 378,837 6,236,125 203,829 (3,922,009) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period 181,862            
Other comprehensive income (loss), net of income taxes (21,891)            
As of at Sep. 30, 2019 3,058,911 20,000 379,923 6,388,546 181,938 (3,918,397) 6,901
As of at Dec. 31, 2018 4,346            
As of at Sep. 30, 2019 3,903            
As of at Mar. 31, 2019 2,999,536 20,000 376,639 6,303,094 212,119 (3,918,254) 5,938
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period 57,195     57,195      
Net (income) loss attributable to noncontrolling interest 0     (104)     104
Net income attributable to redeemable noncontrolling interests (10)     (10)      
Dividends on common stock (7,388)     (7,388)      
Amortization of unearned stock compensation and stock option expense 1,616   1,616        
Other comprehensive income (loss), net of income taxes (12,095)       (12,095)    
As of at Jun. 30, 2019 3,038,854 20,000 378,255 6,352,787 200,024 (3,918,254) 6,042
As of at Mar. 31, 2019 3,866            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 10            
As of at Jun. 30, 2019 3,876            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period 42,965     42,965      
Issuance of noncontrolling interest 536           536
Net (income) loss attributable to noncontrolling interest 0     207     (207)
Acquisition of noncontrolling interest 530           530
Net income attributable to redeemable noncontrolling interests (27)     (27)      
Dividends on common stock (7,386)     (7,386)      
Issuance of Class B common stock, net of restricted stock award forfeitures (144)   (1)     (143)  
Amortization of unearned stock compensation and stock option expense 1,669   1,669        
Other comprehensive income (loss), net of income taxes (18,086)       (18,086)    
As of at Sep. 30, 2019 3,058,911 20,000 379,923 6,388,546 181,938 (3,918,397) 6,901
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 27            
As of at Sep. 30, 2019 3,903            
As of at Dec. 31, 2019 3,326,796 20,000 381,669 6,534,427 303,295 (3,920,152) 7,557
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period (33,891)     (33,891)      
Net (income) loss attributable to noncontrolling interest 0     772     (772)
Net income attributable to redeemable noncontrolling interests (126)     (126)      
Dividends on common stock (15,289)     (15,289)      
Repurchase of Class B Common Stock (33,610)         (33,610)  
Issuance of Class B common stock, net of restricted stock award forfeitures 5,335         5,335  
Amortization of unearned stock compensation and stock option expense 1,568   1,568        
Other comprehensive income (loss), net of income taxes (37,943)       (37,943)    
As of at Mar. 31, 2020 3,212,840 20,000 383,237 6,485,893 265,352 (3,948,427) 6,785
As of at Dec. 31, 2019 5,655            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 126            
As of at Mar. 31, 2020 5,781            
As of at Dec. 31, 2019 3,326,796 20,000 381,669 6,534,427 303,295 (3,920,152) 7,557
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period 63,025            
Other comprehensive income (loss), net of income taxes 388            
As of at Sep. 30, 2020 3,246,658 20,000 386,506 6,567,676 303,683 (4,038,052) 6,845
As of at Dec. 31, 2019 5,655            
As of at Sep. 30, 2020 11,897            
As of at Mar. 31, 2020 3,212,840 20,000 383,237 6,485,893 265,352 (3,948,427) 6,785
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period 18,862     18,862      
Net (income) loss attributable to noncontrolling interest 0     37     (37)
Acquisition of redeemable noncontrolling interest 0            
Net income attributable to redeemable noncontrolling interests (45)     (45)      
Dividends on common stock (7,581)     (7,581)      
Repurchase of Class B Common Stock (29,295)         (29,295)  
Amortization of unearned stock compensation and stock option expense 1,567   1,567        
Other comprehensive income (loss), net of income taxes 17,068       17,068    
As of at Jun. 30, 2020 3,213,416 20,000 384,804 6,497,166 282,420 (3,977,722) 6,748
As of at Mar. 31, 2020 5,781            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquisition of redeemable noncontrolling interest 6,005            
Net income attributable to redeemable noncontrolling interests 45            
As of at Jun. 30, 2020 11,831            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) for the period 78,054     78,054      
Net (income) loss attributable to noncontrolling interest 0     (373)     373
Net income attributable to redeemable noncontrolling interests (66)     (66)      
Distribution to noncontrolling interest (276)           (276)
Dividends on common stock (7,100)     (7,100)      
Repurchase of Class B Common Stock (60,250)         (60,250)  
Issuance of Class B common stock, net of restricted stock award forfeitures (146)   (66)     (80)  
Amortization of unearned stock compensation and stock option expense 1,768   1,768        
Other comprehensive income (loss), net of income taxes 21,263       21,263    
Other (5)     (5)      
As of at Sep. 30, 2020 3,246,658 $ 20,000 $ 386,506 $ 6,567,676 $ 303,683 $ (4,038,052) $ 6,845
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 66            
As of at Sep. 30, 2020 $ 11,897