XML 109 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment
Company information broken down by operating segment and education division:
 
Year Ended December 31
(in thousands)
2019
 
2018
 
2017
Operating Revenues
 
 
 
 
 
Education
$
1,451,750

 
$
1,451,015

 
$
1,516,776

Television broadcasting
463,464

 
505,549

 
409,916

Manufacturing
449,053

 
487,619

 
414,193

Healthcare
161,768

 
149,275

 
154,202

SocialCode
62,754

 
58,728

 
62,077

Other businesses
344,092

 
43,880

 
34,733

Corporate office

 

 

Intersegment elimination
(782
)
 
(100
)
 
(51
)
 
$
2,932,099

 
$
2,695,966

 
$
2,591,846

Income (Loss) from Operations
 
 
 
 
 
Education
$
48,072

 
$
97,136

 
$
77,687

Television broadcasting
152,668

 
210,533

 
139,258

Manufacturing
20,467

 
28,851

 
14,947

Healthcare
7,908

 
(8,401
)
 
(2,569
)
SocialCode
(3,283
)
 
(1,081
)
 
(3,674
)
Other businesses
(30,129
)
 
(28,016
)
 
(30,536
)
Corporate office
(51,157
)
 
(52,861
)
 
(58,710
)
 
$
144,546

 
$
246,161

 
$
136,403

Equity in Earnings (Losses) of Affiliates, Net
11,664

 
14,473

 
(3,249
)
Interest Expense, Net
(23,628
)
 
(32,549
)
 
(27,305
)
Debt Extinguishment Costs

 
(11,378
)
 

Non-Operating Pension and Postretirement Benefit Income, Net
162,798

 
120,541

 
72,699

Gain (Loss) on Marketable Equity Securities, net
98,668

 
(15,843
)
 

Other Income, Net
32,431

 
2,103

 
4,241

Income Before Income Taxes
$
426,479

 
$
323,508

 
$
182,789

Depreciation of Property, Plant and Equipment
 
 
 
 
 
Education
$
25,655

 
$
28,099

 
$
32,906

Television broadcasting
12,817

 
13,204

 
12,179

Manufacturing
10,036

 
9,515

 
9,173

Healthcare
2,314

 
2,577

 
4,583

SocialCode
1,017

 
797

 
1,004

Other businesses
6,539

 
1,523

 
1,546

Corporate office
875

 
1,007

 
1,118

 
$
59,253

 
$
56,722

 
$
62,509

Amortization of Intangible Assets and Impairment of Goodwill and
 
 
 
 
 
Other Long-Lived Assets 
 
 
 
 
 
Education
$
15,608

 
$
9,362

 
$
5,162

Television broadcasting
13,408

 
5,632

 
6,349

Manufacturing
26,342

 
24,746

 
31,052

Healthcare
6,411

 
14,855

 
7,905

SocialCode
626

 
928

 
333

Other businesses

 

 

Corporate office

 

 

 
$
62,395

 
$
55,523

 
$
50,801

Pension Service Cost
 
 
 
 
 
Education
$
10,385

 
$
8,753

 
$
9,720

Television broadcasting
3,025

 
2,188

 
1,942

Manufacturing
80

 
72

 
79

Healthcare
492

 
573

 
665

SocialCode
877

 
723

 
593

Other businesses
763

 
578

 
453

Corporate office
4,800

 
5,334

 
5,235

 
$
20,422

 
$
18,221

 
$
18,687

Capital Expenditures
 
 
 
 
 
Education
$
57,246

 
$
54,159

 
$
27,520

Television broadcasting
19,362

 
27,013

 
16,802

Manufacturing
11,218

 
14,806

 
8,012

Healthcare
2,303

 
1,741

 
2,987

SocialCode
643

 
113

 
756

Other businesses
3,060

 
235

 
1,003

Corporate office
115

 

 

 
$
93,947

 
$
98,067

 
$
57,080

Asset information for the Company’s business segments is as follows:
 
As of December 31
(in thousands)
2019
 
2018
Identifiable Assets
 
 
 
Education
$
2,032,425

 
$
1,568,747

Television broadcasting
463,689

 
452,853

Manufacturing
564,251

 
593,111

Healthcare
160,033

 
108,596

SocialCode
221,746

 
213,394

Other businesses
345,649

 
20,608

Corporate office
103,764

 
162,971

 
$
3,891,557

 
$
3,120,280

Investments in Marketable Equity Securities
585,080

 
496,390

Investments in Affiliates
162,249

 
143,813

Prepaid Pension Cost
1,292,350

 
1,003,558

Total Assets
$
5,931,236

 
$
4,764,041

Education [Member]  
Segment Reporting Information [Line Items]  
Schedule of Restructuring Costs Across all Kaplan businesses, restructuring costs of $9.1 million were recorded in 2017 as follows:
 
Year Ended
(in thousands)
December 31, 2017
Accelerated depreciation
$
339

Severance
6,099

Other
2,627

 
$
9,065


Summary of Segment Reporting Information, by Operating Segment
The Company’s education division comprises the following operating segments:
 
Year Ended December 31
(in thousands)
2019
 
2018
 
2017
Operating Revenues
 
 
 
 
 
Kaplan international
$
750,245

 
$
719,982

 
$
697,999

Higher education
305,672

 
342,085

 
431,425

Test preparation
243,917

 
256,102

 
273,298

Professional (U.S.)
144,897

 
134,187

 
115,839

Kaplan corporate and other
9,480

 
1,142

 
294

Intersegment elimination
(2,461
)
 
(2,483
)
 
(2,079
)
 
$
1,451,750

 
$
1,451,015

 
$
1,516,776

Income (Loss) from Operations
 

 
 

 
 

Kaplan international
$
42,129

 
$
70,315

 
$
51,623

Higher education
13,960

 
15,217

 
16,719

Test preparation
7,399

 
19,096

 
11,507

Professional (U.S.)
27,088

 
28,608

 
27,558

Kaplan corporate and other
(42,499
)
 
(36,064
)
 
(29,863
)
Intersegment elimination
(5
)
 
(36
)
 
143

 
$
48,072

 
$
97,136

 
$
77,687

Depreciation of Property, Plant and Equipment
 
 
 
 
 
Kaplan international
$
15,394

 
$
15,755

 
$
14,892

Higher education
2,883

 
4,826

 
9,117

Test preparation
3,284

 
3,941

 
5,286

Professional (U.S.)
3,848

 
3,096

 
3,041

Kaplan corporate and other
246

 
481

 
570

 
$
25,655

 
$
28,099

 
$
32,906

Amortization of Intangible Assets
$
14,915

 
$
9,362

 
$
5,162

Impairment of Long-Lived Assets
$
693

 
$

 
$

Pension Service Cost
 
 
 
 
 
Kaplan international
$
454

 
$
298

 
$
264

Higher education
4,535

 
4,310

 
5,269

Test preparation
3,378

 
2,611

 
2,755

Professional (U.S.)
1,356

 
1,162

 
913

Kaplan corporate and other
662

 
372

 
519

 
$
10,385

 
$
8,753

 
$
9,720

Capital Expenditures
 

 
 

 
 

Kaplan international
$
48,362

 
$
44,469

 
$
21,667

Higher education
3,463

 
4,045

 
2,158

Test preparation
1,527

 
681

 
1,038

Professional (U.S.)
3,835

 
4,845

 
2,475

Kaplan corporate and other
59

 
119

 
182

 
$
57,246

 
$
54,159

 
$
27,520

Asset information for the Company’s education division is as follows:
 
As of December 31
(in thousands)
2019
 
2018
Identifiable Assets
 
 
 
Kaplan international
$
1,455,122

 
$
1,101,040

Higher education
196,761

 
126,752

Test preparation
151,655

 
145,308

Professional (U.S.)
160,799

 
166,916

Kaplan corporate and other
68,088

 
28,731

 
$
2,032,425

 
$
1,568,747