XML 110 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Capital Stock, Stock Awards and Stock Options (Tables)
12 Months Ended
Dec. 31, 2019
Capital Stock, Stock Awards, and Stock Options [Abstract]  
Activity Related to Stock Awards
Activity related to stock awards under the 2012 incentive compensation plan for the year ended December 31, 2019 was as follows:
 
Number of Shares
 
Average Grant-Date Fair Value
Beginning of year, unvested
32,200

 
$
747.18

Awarded
16,802

 
639.98

Vested
(15,987
)
 
898.85

Forfeited
(3,875
)
 
879.98

End of Year, unvested
29,140

 
584.50


Activity Related to Stock Options
Activity related to options outstanding for the year ended December 31, 2019 was as follows:
 
Number of Shares
 
Average Option Price
Beginning of year
184,932

 
$
566.55

Granted

 

Exercised
(1,743
)
 
276.18

Expired or forfeited

 

End of Year
183,189

 
569.31


Information related to Stock Options Outstanding and Exercisable Information related to stock options outstanding and exercisable at December 31, 2019, is as follows:
 
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
 
Shares Outstanding at 12/31/2019
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Weighted
Average
Exercise
Price
 
Shares Exercisable at 12/31/2019
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Weighted
Average
Exercise
Price
$244
 
1,931

 
2.9
 
$
243.85

 
1,931

 
2.9
 
$
243.85

325
 
77,258

 
1.1
 
325.26

 
77,258

 
1.1
 
325.26

719
 
77,258

 
4.8
 
719.15

 
64,381

 
4.8
 
719.15

805-872
 
26,742

 
6.0
 
865.02

 
17,158

 
5.9
 
865.77

 
 
183,189

 
3.4
 
569.31

 
160,728

 
3.2
 
539.76

Fair Value of Options Assumptions
The fair value of options at date of grant was estimated using the Black-Scholes method utilizing the following assumptions:
 
2017
Expected life (years)
8
Interest rate
2.28%
Volatility
26.93%
Dividend yield
0.85%

Summary of Earnings Per Share, Basic and Diluted
The following reflects the Company’s net income and share data used in the basic and diluted earnings per share computations using the two-class method:
 
Year Ended December 31
(in thousands, except per share amounts)
2019
 
2018
 
2017
Numerator:
 
 
 
 
 
Numerator for basic earnings per share:
 
 
 
 
 
Net income attributable to Graham Holdings Company common stockholders
$
327,855

 
$
271,206

 
$
302,044

Less: Dividends paid–common stock outstanding and unvested restricted shares
(29,553
)
 
(28,617
)
 
(28,329
)
Undistributed earnings
298,302

 
242,589

 
273,715

Percent allocated to common stockholders
99.45
%
 
99.39
%
 
99.06
%
 
296,665

 
241,115

 
271,150

Add: Dividends paid–common stock outstanding
29,387

 
28,423

 
28,060

Numerator for basic earnings per share
326,052

 
269,538

 
299,210

Add: Additional undistributed earnings due to dilutive stock options
13

 
10

 
17

Numerator for diluted earnings per share
$
326,065

 
$
269,548

 
$
299,227

Denominator:
 
 
 
 
 
Denominator for basic earnings per share:
 
 
 
 
 
Weighted average shares outstanding
5,285

 
5,333

 
5,516

Add: Effect of dilutive stock options
42

 
37

 
36

Denominator for diluted earnings per share
5,327

 
5,370

 
5,552

Graham Holdings Company Common Stockholders:
 

 
 

 
 

Basic earnings per share
$
61.70

 
$
50.55

 
$
54.24

Diluted earnings per share
$
61.21

 
$
50.20

 
$
53.89


Antidilutive Weighted Average Restricted Stock and Options
Diluted earnings per share excludes the following weighted average potential common shares, as the effect would be antidilutive, as computed under the treasury stock method:
 
Year Ended December 31
(in thousands)
2019
 
2018
 
2017
Weighted average restricted stock
12

 
23

 
30