XML 44 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases
LEASES
The components of lease expense were as follows:
 
 
Year Ended
(in thousands)
 
December 31, 2019
Operating lease cost
 
$
104,007

Short-term and month-to-month lease cost
 
19,267

Variable lease cost
 
20,582

Sublease income
 
(20,108
)
Total net lease cost
 
$
123,748


The Company recorded impairment charges of $1.1 million in 2019. The Company estimated the fair value of the right-of-use assets using an income approach.
In connection with the sale of the KHE Campuses business, the Company is the guarantor of several leases for which it has established ROU assets and lease liabilities (see Note 18). Any net lease cost or sublease income related to these leases is recorded in other non-operating income. The total net lease cost related to these leases was $0.8 million for the year ended December 31, 2019.
Supplemental information related to leases was as follows:
(in thousands)
Year ended
December 31, 2019
Cash Flow Information:
 
Operating cash flows from operating leases (payments)
$
112,671

Right-of-use assets obtained in exchange for new operating lease liabilities (noncash)
236,714

 
 
 
As of December 31, 2019

Balance Sheet Information:
 
Lease right-of-use assets
$
526,417

 
 
Current lease liabilities
$
92,714

Noncurrent lease liabilities
477,004

Total lease liabilities
$
569,718

 
 
Weighted average remaining lease term (years)
10.5

Weighted average discount rate
4.3
%

At December 31, 2019, maturities of lease liabilities were as follows:
(in thousands)
December 31, 2019
2020
$
115,112

2021
98,530

2022
80,255

2023
65,024

2024
51,731

Thereafter
322,674

Total payments
733,326

Less: Imputed interest
(163,608
)
Total
$
569,718


As of December 31, 2019, the Company has entered into operating leases, including educational and other facilities, that have not yet commenced that have minimum lease payments of $17.2 million. These operating leases will commence in fiscal year 2020 with lease terms of one to 10 years.
Disclosure related to periods prior to the adoption of new lease accounting guidance
At December 31, 2018, future minimum rental payments under noncancelable operating leases approximate the following:
(in thousands)
December 31, 2018
2019
$
101,009

2020
84,945

2021
72,031

2022
53,709

2023
47,091

Thereafter
115,948

Total
$
474,733


Minimum payments have not been reduced by minimum sublease rentals of $66.0 million due in the future under noncancelable subleases.
Rent expense under operating lease was approximately $83.4 million and $81.1 million in 2018 and 2017, respectively. Sublease income was approximately $15.6 million and $14.8 million in 2018 and 2017, respectively.