XML 85 R116.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Quarterly Operating Results and Comprehensive Income (Loss) (Unaudited) (Quarterly Results) (Details 1) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]                      
Operating Revenues $ 763,478 $ 738,820 $ 737,602 $ 692,199 $ 689,087 $ 674,766 $ 672,677 $ 659,436 $ 2,932,099 $ 2,695,966 $ 2,591,846
Operating Costs and Expenses                      
Operating 524,277 517,935 503,763 477,230 432,706 448,920 440,655 365,151 2,023,205 1,687,432 1,454,343
Selling, general and administrative 170,576 175,322 148,419 148,383 152,624 131,081 141,378 225,045 642,700 650,128 887,790
Depreciation of property, plant and equipment 16,495 15,351 13,884 13,523 14,813 13,648 13,619 14,642 59,253 56,722 62,509
Amortization of intangible assets 13,731 13,572 12,880 13,060 13,362 12,269 11,399 10,384 53,243 47,414 41,187
Impairment of Long-Lived Assets 8,087 372 693 0 0 8,109 0 0 9,152 8,109 9,614
Total Operating Costs and Expenses 733,166 722,552 679,639 652,196 613,505 614,027 607,051 615,222 2,787,553 2,449,805 2,455,443
Income from Operations 30,312 16,268 57,963 40,003 75,582 60,739 65,626 44,214 144,546 246,161 136,403
Equity in earnings of affiliates, net 3,835 4,683 1,467 1,679 1,426 9,537 931 2,579 11,664 14,473 (3,249)
Interest income 1,398 1,474 1,579 1,700 1,469 611 1,901 1,372 6,151 5,353 6,581
Interest expense (7,192) (6,776) (8,386) (7,425) (6,531) (6,135) (17,165) (8,071) (29,779) (37,902) (33,886)
Debt extinguishment costs         0 0 (11,378) 0 0 (11,378) 0
Non-operating pension and postretirement benefit income, net 111,061 19,556 12,253 19,928 53,900 22,214 23,041 21,386 162,798 120,541 72,699
(Loss) gain on marketable equity securities, net 49,407 17,404 7,791 24,066 (44,149) 44,962 (2,554) (14,102) 98,668 (15,843) 0
Other income (expense), net (3,704) 5,556 1,228 29,351 (12,559) 3,142 2,333 9,187 32,431 2,103 4,241
Income Before Income Taxes 185,117 58,165 73,895 109,302 69,138 135,070 62,735 56,565 426,479 323,508 182,789
Provision for Income Taxes 39,100 15,200 16,700 27,600 12,400 10,000 16,100 13,600 98,600 52,100 (119,700)
Net Income 146,017 42,965 57,195 81,702 56,738 125,070 46,635 42,965 327,879 271,408 302,489
Net Loss (Income) Attributable to Noncontrolling Interests (136) 180 (114) 46 (53) (6) (69) (74) (24) (202) (445)
Net Income Attributable to Graham Holdings Company Common Stockholders 145,881 43,145 57,081 81,748 56,685 125,064 46,566 42,891 327,855 271,206 302,044
Quarterly Comprehensive Income (Loss) $ 267,238 $ 25,059 $ 44,986 $ 90,038 $ (52,541) $ 119,862 $ 13,345 $ 53,703 $ 427,321 $ 134,369 $ 530,180
Per Share Information Attributable to Graham Holdings Company Common Stockholders                      
Basic net income per common share (in usd per share) $ 27.45 $ 8.12 $ 10.74 $ 15.38 $ 10.69 $ 23.43 $ 8.69 $ 7.84 $ 61.70 $ 50.55 $ 54.24
Basic average number of common shares outstanding (in shares) 5,284 5,285 5,285 5,284 5,270 5,302 5,325 5,436 5,285 5,333 5,516
Diluted net income per common share (in usd per share) $ 27.25 $ 8.05 $ 10.65 $ 15.26 $ 10.61 $ 23.28 $ 8.63 $ 7.78 $ 61.21 $ 50.20 $ 53.89
Diluted average number of common shares outstanding (in shares) 5,324 5,329 5,329 5,326 5,309 5,337 5,362 5,473 5,327 5,370 5,552