XML 94 R84.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Operating Revenues $ 737,602 $ 672,677 $ 1,429,801 $ 1,332,113  
Income (Loss) from Operations 57,963 65,626 97,966 109,840  
Equity in earnings of affiliates, net 1,467 931 3,146 3,510  
Interest Expense, Net (6,807) (15,264) (12,532) (21,963)  
Debt Extinguishment Costs 0 (11,378) 0 (11,378)  
Non-operating pension and postretirement benefit income, net 12,253 23,041 32,181 44,427  
Gain (loss) on marketable equity securities, net 7,791 (2,554) 31,857 (16,656)  
Other income, net 1,228 2,333 30,579 11,520  
Income Before Income Taxes 73,895 62,735 183,197 119,300  
Depreciation of property, plant and equipment 13,884 13,619 27,407 28,261  
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 13,573 11,399 26,633 21,783  
Amortization of Intangible Assets 12,880 11,399 25,940 21,783  
Impairment of long-lived assets 693 0 693 0  
Pension Service Cost 4,963 4,317 10,184 9,257  
Identifiable Assets 3,510,636   3,510,636   $ 3,120,280
Marketable equity securities 518,099   518,099   496,390
Investments in Affiliates 159,660   159,660   143,813
Prepaid Pension Cost 1,024,555   1,024,555   1,003,558
Total Assets 5,212,950   5,212,950   4,764,041
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 367,763 370,005 740,217 745,504  
Income (Loss) from Operations 26,305 37,554 51,900 60,254  
Depreciation of property, plant and equipment 6,137 6,839 12,338 14,445  
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 4,070 1,663 7,637 2,812  
Amortization of Intangible Assets 3,377 1,663 6,944 2,812  
Impairment of long-lived assets 693 0 693 0  
Pension Service Cost 2,522 1,878 5,186 4,542  
Identifiable Assets 1,789,059   1,789,059   1,568,747
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 2,369 442 4,671 727  
Income (Loss) from Operations (10,990) (8,763) (22,394) (17,658)  
Depreciation of property, plant and equipment 54 158 106 312  
Pension Service Cost 160 (29) 330 127  
Identifiable Assets 61,373   61,373   28,731
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 188,580 184,303 374,336 367,885  
Income (Loss) from Operations 25,537 24,187 49,822 44,591  
Depreciation of property, plant and equipment 3,716 3,764 7,598 7,738  
Pension Service Cost 110 84 227 167  
Identifiable Assets 1,225,819   1,225,819   1,101,040
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 76,288 85,981 159,068 185,811  
Income (Loss) from Operations 2,721 11,219 4,636 12,574  
Depreciation of property, plant and equipment 629 1,274 1,226 3,132  
Pension Service Cost 1,102 804 2,265 2,210  
Identifiable Assets 186,623   186,623   126,752
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 65,673 68,604 126,823 127,755  
Income (Loss) from Operations 4,289 6,120 3,835 6,641  
Depreciation of property, plant and equipment 779 973 1,584 1,951  
Pension Service Cost 821 729 1,687 1,458  
Identifiable Assets 158,612   158,612   145,308
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 35,147 31,057 76,361 64,413  
Income (Loss) from Operations 4,745 4,780 16,004 14,095  
Depreciation of property, plant and equipment 959 670 1,824 1,312  
Pension Service Cost 329 290 677 580  
Identifiable Assets 156,632   156,632   166,916
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (294) (382) (1,042) (1,087)  
Income (Loss) from Operations 3 11 (3) 11  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 116,628 114,086 224,851 222,888  
Income (Loss) from Operations 44,494 41,118 80,034 81,660  
Depreciation of property, plant and equipment 3,293 2,974 6,532 6,045  
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 1,408 1,408 2,816 2,816  
Pension Service Cost 780 601 1,511 1,094  
Identifiable Assets 475,379   475,379   452,853
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 40,641 38,208 78,369 75,829  
Income (Loss) from Operations 2,598 764 4,927 (627)  
Depreciation of property, plant and equipment 607 647 1,217 1,300  
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 1,410 1,809 2,808 3,617  
Pension Service Cost 63 165 246 287  
Identifiable Assets 123,876   123,876   108,596
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 212,614 150,399 386,448 287,937  
Income (Loss) from Operations (2,196) (1,054) (11,433) (4,749)  
Depreciation of property, plant and equipment 3,605 2,906 6,838 5,965  
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 6,685 6,519 13,372 12,538  
Pension Service Cost 367 378 841 667  
Identifiable Assets 962,227   962,227   827,113
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Income (Loss) from Operations (13,238) (12,756) (27,462) (26,698)  
Depreciation of property, plant and equipment 242 253 482 506  
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 0 0 0 0  
Pension Service Cost 1,231 1,295 2,400 2,667  
Identifiable Assets 160,095   160,095   $ 162,971
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (44) $ (21) $ (84) $ (45)