XML 57 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Quarterly Operating Results and Comprehensive Income (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Results of Operations and Comprehensive Income
Quarterly results of operations and comprehensive income for the year ended December 31, 2017, is as follows:
(in thousands, except per share amounts)
First
Quarter
 
Second Quarter
 
Third
Quarter
 
Fourth
Quarter
Operating Revenues
 
 
 
 
 
 
 
Education
$
372,975

 
$
386,698

 
$
377,033

 
$
380,953

Advertising
69,221

 
77,437

 
74,198

 
84,517

Other
140,521

 
211,952

 
205,994

 
210,347

 
582,717

 
676,087

 
657,225

 
675,817

Operating Costs and Expenses
 
 
 
 
 
 
 
Operating
325,687

 
381,747

 
374,987

 
371,922

Selling, general and administrative
225,289

 
208,973

 
228,051

 
225,477

Depreciation of property, plant and equipment
14,652

 
15,871

 
16,002

 
15,984

Amortization of intangible assets
6,836

 
10,531

 
10,923

 
12,897

Impairment of goodwill and other long-lived assets

 
9,224

 
312

 
78

 
572,464

 
626,346

 
630,275

 
626,358

Income from Operations
10,253

 
49,741

 
26,950

 
49,459

Equity in earnings (losses) of affiliates, net
649

 
1,331

 
(532
)
 
(4,697
)
Interest income
1,363

 
1,173

 
861

 
3,184

Interest expense
(8,129
)
 
(9,035
)
 
(8,619
)
 
(8,103
)
Non-operating pension and postretirement benefit income, net
18,801

 
18,620

 
17,621

 
17,657

Other income (expense), net
849

 
4,069

 
1,963

 
(2,640
)
Income Before Income Taxes
23,786

 
65,899

 
38,244

 
54,860

Provision for (Benefit from) Income Taxes
2,700

 
23,900

 
13,400

 
(159,700
)
Net Income
21,086

 
41,999

 
24,844

 
214,560

Net Income Attributable to Noncontrolling Interests

 
(3
)
 
(60
)
 
(382
)
Net Income Attributable to Graham Holdings Company Common Stockholders
$
21,086

 
$
41,996

 
$
24,784

 
$
214,178

 
 
 
 
 
 
 
 
Per Share Information Attributable to Graham Holdings Company Common Stockholders
 
 
 
 
 
 
 
Basic net income per common share
$
3.77

 
$
7.51

 
$
4.45

 
$
38.76

Basic average number of common shares outstanding
5,535

 
5,539

 
5,518

 
5,473

Diluted net income per common share
$
3.75

 
$
7.46

 
$
4.42

 
$
38.52

Diluted average number of common shares outstanding
5,569

 
5,577

 
5,554

 
5,509

Quarterly comprehensive income
$
39,368

 
$
59,135

 
$
64,029

 
$
367,648


The sum of the four quarters may not necessarily be equal to the annual amounts reported in the Consolidated Statements of Operations due to rounding. Certain amounts were reclassified from other revenue to advertising revenue (see Note 2).
In the fourth quarter of 2017, an unfavorable $2.8 million net out of period expense adjustment was included that related to prior periods from the third quarter of 2016 through the third quarter of 2017. With respect to this error, the Company has concluded that it was not material to the Company’s financial position or results of operations for 2017 and 2016 and related interim periods, based on its consideration of quantitative and qualitative factors.

Quarterly results of operations and comprehensive income for the year ended December 31, 2016, is as follows:
(in thousands, except per share amounts)
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Operating Revenues
 
 
 
 
 
 
 
Education
$
401,006

 
$
419,144

 
$
386,936

 
$
391,261

Advertising
73,104

 
75,494

 
91,597

 
90,707

Other
127,630

 
134,295

 
143,105

 
147,611

 
601,740

 
628,933

 
621,638

 
629,579

Operating Costs and Expenses
 
 
 
 
 
 
 
Operating
316,228

 
318,612

 
314,513

 
320,677

Selling, general and administrative
226,294

 
229,442

 
232,080

 
208,281

Depreciation of property, plant and equipment
16,761

 
16,045

 
16,097

 
15,717

Amortization of intangible assets
6,262

 
6,278

 
6,620

 
7,511

Impairment of goodwill

 

 

 
1,603

 
565,545

 
570,377

 
569,310

 
553,789

Income from Operations
36,195

 
58,556

 
52,328

 
75,790

Equity in earnings (losses) of affiliates, net
1,004

 
(891
)
 
(1,008
)
 
(7,042
)
Interest income
591

 
721

 
740

 
1,041

Interest expense
(7,948
)
 
(7,971
)
 
(8,614
)
 
(10,857
)
Non-operating pension and postretirement benefit income, net
15,677

 
15,584

 
15,705

 
33,699

Other income (expense), net
15,096

 
19,000

 
(18,225
)
 
(28,513
)
Income Before Income Taxes
60,615

 
84,999

 
40,926

 
64,118

Provision for Income Taxes
22,400

 
23,800

 
7,800

 
27,200

Net Income
38,215

 
61,199

 
33,126

 
36,918

Net Income Attributable to Noncontrolling Interests
(435
)
 
(433
)
 

 

Net Income Attributable to Graham Holdings Company Common Stockholders
$
37,780

 
$
60,766

 
$
33,126

 
$
36,918

 
 
 
 
 
 
 
 
Per Share Information Attributable to Graham Holdings Company Common Stockholders
 
 
 
 
 
 
 
Basic net income per common share
$
6.63

 
$
10.82

 
$
5.90

 
$
6.60

Basic average number of common shares outstanding
5,623

 
5,544

 
5,544

 
5,527

Diluted net income per common share
$
6.59

 
$
10.76

 
$
5.87

 
$
6.57

Diluted average number of common shares outstanding
5,652

 
5,574

 
5,574

 
5,556

Quarterly comprehensive income
$
41,015

 
$
49,996

 
$
40,331

 
$
(40,946
)

The sum of the four quarters may not necessarily be equal to the annual amounts reported in the Consolidated Statements of Operations due to rounding. Certain amounts were reclassified from other revenue to advertising revenue (see Note 2).
Schedule Of Quarterly Impact From Certain Items
Quarterly impact from certain items in 2017 and 2016 (after-tax and diluted EPS amounts):
 
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
2017
 
 
 
 
 
 
 
Ÿ
Charges of $6.3 million related to restructuring and non-operating Separation Incentive Program charges at the education division ($0.3 million, $0.4 million, $1.1 million and $4.5 million in the first, second, third and fourth quarters, respectively)
$
(0.05
)
 
$
(0.06
)
 
$
(0.20
)
 
$
(0.81
)
Ÿ
Goodwill and long-lived assets impairment charges of $5.8 million at other businesses
 
 
$
(1.03
)
 
 
 
 
Ÿ
Gains, net, of $2.1 million for non-operating foreign currency gains (losses) ($1.1 million gain, $2.2 million gain, $0.9 million gain and $2.1 million loss in the first, second, third and fourth quarters, respectively)
$
0.19

 
$
0.39

 
$
0.16

 
$
(0.37
)
Ÿ
Net deferred tax benefits of $177.5 million related to the Tax Act
 
 
 
 
 
 
$
31.68

Ÿ
Income tax benefit of $5.9 million related to stock compensation
$
1.06

 
 
 
 
 
 
2016
 
 
 
 
 
 
 
Ÿ
Charges of $7.7 million related to restructuring at the education division ($1.2 million, $0.9 million, $1.1 million and $4.5 million in the first, second, third and fourth quarters, respectively)
$
(0.21
)
 
$
(0.15
)
 
$
(0.19
)
 
$
(0.81
)
Ÿ
Non-operating settlement gain of $10.8 million related to a bulk lump sum pension offering
 
 
 
 
 
 
$
1.92

Ÿ
Non-operating gain, net, of $20.0 million from the sales of land and marketable equity securities ($1.1 million gain, $23.9 million gain and $5.0 million loss in the first, second and fourth quarters, respectively)
$
0.19

 
$
4.23

 
 
 
$
(0.90
)
Ÿ
Non-operating gain of $13.6 million arising from the sale of a business and the formation of a joint venture ($11.9 million and $1.7 million in the first and second quarters, respectively)
$
2.08

 
$
0.29

 
 
 
 
Ÿ
Non-operating expense of $24.1 million from the write-down of cost method investments and investments in affiliates ($9.6 million and $14.5 million in the third and fourth quarters, respectively)
 
 
 
 
$
(1.70
)
 
$
(2.57
)
Ÿ
Losses, net, of $25.5 million for non-operating foreign currency losses ($3.4 million, $15.4 million, $2.4 million and $4.2 million in the first, second, third and fourth quarters, respectively)
$
(0.60
)
 
$
(2.73
)
 
$
(0.43
)
 
$
(0.75
)
Ÿ
Net nonrecurring $8.3 million deferred tax benefit related to Kaplan’s international operations
 
 
 
 
$
1.47

 
 
Ÿ
Favorable $5.6 million out of period deferred tax adjustment related to the KHE goodwill impairment recorded in the third quarter of 2015
 
 
$
1.00