XML 56 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting Information [Line Items]  
Summary of Segment Reporting Information, by Operating Segment
Company information broken down by operating segment and education division:
 
Year Ended December 31
(in thousands)
2017
 
2016
 
2015
Operating Revenues
 
 
 
 
 
Education
$
1,516,776

 
$
1,598,461

 
$
1,927,521

Television broadcasting
409,916

 
409,718

 
359,192

Healthcare
154,202

 
146,962

 
135,550

Other businesses
511,003

 
326,888

 
163,967

Corporate office

 

 

Intersegment elimination
(51
)
 
(139
)
 
(116
)
 
$
2,591,846

 
$
2,481,890

 
$
2,586,114

Income (Loss) from Operations
 
 
 
 
 
Education
$
77,687

 
$
95,321

 
$
(218,014
)
Television broadcasting
139,258

 
202,863

 
167,215

Healthcare
(2,569
)
 
2,799

 
6,233

Other businesses
(19,263
)
 
(24,901
)
 
(19,900
)
Corporate office
(58,710
)
 
(53,213
)
 
(93,674
)
 
$
136,403

 
$
222,869

 
$
(158,140
)
Equity in Losses of Affiliates, Net
(3,249
)
 
(7,937
)
 
(697
)
Interest Expense, Net
(27,305
)
 
(32,297
)
 
(30,745
)
Non-Operating Pension and Postretirement Benefit Income, Net
72,699

 
80,665

 
77,315

Other Income (Expense), Net
4,241

 
(12,642
)
 
(8,623
)
Income (Loss) from Continuing Operations before Income Taxes
$
182,789

 
$
250,658

 
$
(120,890
)
Depreciation of Property, Plant and Equipment
 
 
 
 
 
Education
$
32,906

 
$
41,187

 
$
61,177

Television broadcasting
12,179

 
9,942

 
9,551

Healthcare
4,583

 
2,805

 
2,836

Other businesses
11,723

 
9,570

 
3,332

Corporate office
1,118

 
1,116

 
1,010

 
$
62,509

 
$
64,620

 
$
77,906

Amortization of Intangible Assets and Impairment of Goodwill and
 
 
 
 
 
Other Long-Lived Assets 
 
 
 
 
 
Education
$
5,162

 
$
7,516

 
$
262,353

Television broadcasting
6,349

 
251

 
252

Healthcare
7,905

 
6,701

 
6,875

Other businesses
31,385

 
13,806

 
9,237

Corporate office

 

 

 
$
50,801

 
$
28,274

 
$
278,717

Pension Expense - Service Cost
 
 
 
 
 
Education
$
9,720

 
$
11,803

 
$
15,070

Television broadcasting
1,942

 
1,714

 
1,620

Healthcare
665

 

 

Other businesses
1,125

 
1,118

 
964

Corporate office
5,235

 
5,826

 
6,750

 
$
18,687

 
$
20,461

 
$
24,404

Capital Expenditures
 
 
 
 
 
Education
$
27,520

 
$
26,497

 
$
42,220

Television broadcasting
16,802

 
27,453

 
9,998

Healthcare
2,987

 
2,954

 
3,226

Other businesses
9,771

 
13,093

 
6,278

Corporate office

 
715

 
311

 
$
57,080

 
$
70,712

 
$
62,033

Asset information for the Company’s business segments is as follows:
 
As of December 31
(in thousands)
2017
 
2016
Identifiable Assets
 
 
 
Education
$
1,592,097

 
$
1,479,267

Television broadcasting
455,884

 
336,631

Healthcare
129,856

 
152,908

Other businesses
855,399

 
644,027

Corporate office
182,905

 
455,209

 
$
3,216,141

 
$
3,068,042

Investments in Marketable Equity Securities
536,315

 
424,229

Investments in Affiliates
128,590

 
58,806

Prepaid Pension Cost
1,056,777

 
881,593

Total Assets
$
4,937,823

 
$
4,432,670

Education [Member]  
Segment Reporting Information [Line Items]  
Schedule of Restructuring Costs
Across all Kaplan businesses, restructuring costs of $9.1 million, $11.9 million and $40.6 million were recorded in 2017, 2016 and 2015, respectively, as follows:
 
Year Ended December 31
(in thousands)
2017
 
2016
 
2015
Accelerated depreciation
$
339

 
$
1,815

 
$
17,956

Lease obligation losses

 
2,694

 
8,240

Severance
6,099

 
5,902

 
14,234

Other
2,627

 
1,441

 
209

 
$
9,065

 
$
11,852

 
$
40,639

Summary of Segment Reporting Information, by Operating Segment
The Company’s education division comprises the following operating segments:
 
Year Ended December 31
(in thousands)
2017
 
2016
 
2015
Operating Revenues
 
 
 
 
 
Kaplan international
$
697,999

 
$
696,362

 
$
770,273

Higher education
431,425

 
501,784

 
757,135

Test preparation
273,298

 
286,556

 
301,607

Professional (U.S.)
115,839

 
115,263

 
92,490

Kaplan corporate and other
294

 
214

 
6,502

Intersegment elimination
(2,079
)
 
(1,718
)
 
(486
)
 
$
1,516,776

 
$
1,598,461

 
$
1,927,521

Income (Loss) from Operations
 
 
 
 
 
Kaplan international
$
51,623

 
$
48,398

 
$
53,661

Higher education
16,719

 
39,196

 
29,896

Test preparation
11,507

 
9,599

 
16,798

Professional (U.S.)
27,558

 
27,436

 
25,676

Kaplan corporate and other
(29,863
)
 
(29,279
)
 
(344,141
)
Intersegment elimination
143

 
(29
)
 
96

 
$
77,687

 
$
95,321

 
$
(218,014
)
Depreciation of Property, Plant and Equipment
 
 
 
 
 
Kaplan international
$
14,892

 
$
17,523

 
$
17,811

Higher education
9,117

 
13,816

 
15,324

Test preparation
5,286

 
6,287

 
9,045

Professional (U.S.)
3,041

 
3,006

 
2,613

Kaplan corporate and other
570

 
555

 
16,384

 
$
32,906

 
$
41,187

 
$
61,177

Amortization of Intangible Assets
$
5,162

 
$
7,516

 
$
5,523

Impairment of Goodwill and Other Long-Lived Assets
$

 
$

 
$
256,830

Pension Expense - Service Cost
 
 
 
 
 
Kaplan international
$
264

 
$
268

 
$
424

Higher education
5,269

 
6,544

 
9,975

Test preparation
2,755

 
3,072

 
3,101

Professional (U.S.)
913

 
1,076

 
874

Kaplan corporate and other
519

 
843

 
696

 
$
9,720

 
$
11,803

 
$
15,070

Capital Expenditures
 
 
 
 
 
Kaplan international
$
21,667

 
$
16,252

 
$
22,673

Higher education
2,158

 
3,140

 
8,131

Test preparation
1,038

 
4,672

 
8,720

Professional (U.S.)
2,475

 
2,224

 
2,071

Kaplan corporate and other
182

 
209

 
625

 
$
27,520

 
$
26,497

 
$
42,220

In the third quarter of 2015, a favorable $3.0 million out of period revenue adjustment was included at the test preparation segment that related to prior periods from 2011 through the second quarter of 2015. With respect to this error, the Company has concluded that it was not material to the Company’s financial position or results of operations for 2015 and prior years and the related interim periods, based on its consideration of quantitative and qualitative factors.
 Asset information for the Company’s education division is as follows:
 
As of December 31
(in thousands)
2017
 
2016
Identifiable Assets
 
 
 
Kaplan international
$
1,115,919

 
$
950,922

Higher education
231,986

 
278,977

Test preparation
130,938

 
133,709

Professional (U.S.)
91,630

 
94,150

Kaplan corporate and other
21,624

 
21,509

 
$
1,592,097

 
$
1,479,267