XML 123 R113.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Operating Revenues $ 675,817 $ 657,225 $ 676,087 $ 582,717 $ 629,579 $ 621,638 $ 628,933 $ 601,740 $ 2,591,846 $ 2,481,890 $ 2,586,114
Income (loss) from operations 49,459 26,950 49,741 10,253 75,790 52,328 58,556 36,195 136,403 222,869 (158,140)
Equity in losses of affiliates, net (4,697) (532) 1,331 649 (7,042) (1,008) (891) 1,004 (3,249) (7,937) (697)
Interest expense, net                 (27,305) (32,297) (30,745)
Non-operating pension and postretirement benefit income, net (17,657) (17,621) (18,620) (18,801) (33,699) (15,705) (15,584) (15,677) (72,699) (80,665) (77,315)
Other income (expense), net (2,640) 1,963 4,069 849 (28,513) (18,225) 19,000 15,096 4,241 (12,642) (8,623)
Income (Loss) from Continuing Operations Before Income Taxes 54,860 38,244 65,899 23,786 64,118 40,926 84,999 60,615 182,789 250,658 (120,890)
Depreciation of property, plant and equipment 15,984 16,002 15,871 14,652 15,717 16,097 16,045 16,761 62,509 64,620 77,906
Amortization of Intangible Assets 12,897 $ 10,923 $ 10,531 $ 6,836 7,511 $ 6,620 $ 6,278 $ 6,262 41,187 26,671 19,017
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 50,801 28,274 278,717
Pension Expense - Service Cost                 18,687 20,461  
Pension Expense - Service Cost                     24,404
Capital expenditures                 57,080 70,712 62,033
Identifiable Assets 3,216,141       3,068,042       3,216,141 3,068,042  
Investments in Marketable equity securities 536,315       424,229       536,315 424,229  
Investments in Affiliates 128,590       58,806       128,590 58,806  
Prepaid Pension Cost 1,056,777       881,593       1,056,777 881,593  
Total Assets 4,937,823       4,432,670       4,937,823 4,432,670  
Operating Segments [Member] | Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 1,516,776 1,598,461 1,927,521
Income (loss) from operations                 77,687 95,321 (218,014)
Depreciation of property, plant and equipment                 32,906 41,187 61,177
Amortization of Intangible Assets                 5,162 7,516 5,523
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 5,162 7,516 262,353
Pension Expense - Service Cost                 9,720 11,803  
Pension Expense - Service Cost                     15,070
Impairment of goodwill and other long-lived assets                 0 0 256,830
Capital expenditures                 27,520 26,497 42,220
Identifiable Assets 1,592,097       1,479,267       1,592,097 1,479,267  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 697,999 696,362 770,273
Income (loss) from operations                 51,623 48,398 53,661
Depreciation of property, plant and equipment                 14,892 17,523 17,811
Pension Expense - Service Cost                 264 268  
Pension Expense - Service Cost                     424
Capital expenditures                 21,667 16,252 22,673
Identifiable Assets 1,115,919       950,922       1,115,919 950,922  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 431,425 501,784 757,135
Income (loss) from operations                 16,719 39,196 29,896
Depreciation of property, plant and equipment                 9,117 13,816 15,324
Pension Expense - Service Cost                 5,269 6,544  
Pension Expense - Service Cost                     9,975
Capital expenditures                 2,158 3,140 8,131
Identifiable Assets 231,986       278,977       231,986 278,977  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 273,298 286,556 301,607
Income (loss) from operations                 11,507 9,599 16,798
Depreciation of property, plant and equipment                 5,286 6,287 9,045
Pension Expense - Service Cost                 2,755 3,072  
Pension Expense - Service Cost                     3,101
Capital expenditures                 1,038 4,672 8,720
Identifiable Assets 130,938       133,709       130,938 133,709  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 115,839 115,263 92,490
Income (loss) from operations                 27,558 27,436 25,676
Depreciation of property, plant and equipment                 3,041 3,006 2,613
Pension Expense - Service Cost                 913 1,076  
Pension Expense - Service Cost                     874
Capital expenditures                 2,475 2,224 2,071
Identifiable Assets 91,630       94,150       91,630 94,150  
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 294 214 6,502
Income (loss) from operations                 (29,863) (29,279) (344,141)
Depreciation of property, plant and equipment                 570 555 16,384
Pension Expense - Service Cost                 519 843  
Pension Expense - Service Cost                     696
Capital expenditures                 182 209 625
Identifiable Assets 21,624       21,509       21,624 21,509  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 (2,079) (1,718) (486)
Income (loss) from operations                 143 (29) 96
Operating Segments [Member] | Television Broadcasting [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 409,916 409,718 359,192
Income (loss) from operations                 139,258 202,863 167,215
Depreciation of property, plant and equipment                 12,179 9,942 9,551
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 6,349 251 252
Pension Expense - Service Cost                 1,942 1,714  
Pension Expense - Service Cost                     1,620
Capital expenditures                 16,802 27,453 9,998
Identifiable Assets 455,884       336,631       455,884 336,631  
Operating Segments [Member] | Healthcare [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 154,202 146,962 135,550
Income (loss) from operations                 (2,569) 2,799 6,233
Depreciation of property, plant and equipment                 4,583 2,805 2,836
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 7,905 6,701 6,875
Pension Expense - Service Cost                 665 0  
Pension Expense - Service Cost                     0
Capital expenditures                 2,987 2,954 3,226
Identifiable Assets 129,856       152,908       129,856 152,908  
Operating Segments [Member] | Other Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 511,003 326,888 163,967
Income (loss) from operations                 (19,263) (24,901) (19,900)
Depreciation of property, plant and equipment                 11,723 9,570 3,332
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 31,385 13,806 9,237
Pension Expense - Service Cost                 1,125 1,118  
Pension Expense - Service Cost                     964
Capital expenditures                 9,771 13,093 6,278
Identifiable Assets 855,399       644,027       855,399 644,027  
Corporate office [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 0 0 0
Income (loss) from operations                 (58,710) (53,213) (93,674)
Depreciation of property, plant and equipment                 1,118 1,116 1,010
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 0 0 0
Pension Expense - Service Cost                 5,235 5,826  
Pension Expense - Service Cost                     6,750
Capital expenditures                 0 715 311
Identifiable Assets $ 182,905       $ 455,209       182,905 455,209  
Intersegment Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 $ (51) $ (139) $ (116)