XML 86 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]              
Document Fiscal Year Focus 2018            
Operating Revenues $ 659,436 $ 675,817 $ 657,225 $ 676,087 $ 582,717 $ 2,591,846 $ 2,481,890
Income (Loss) from Operations 44,214 49,459 26,950 49,741 10,253 136,403 222,869
Equity in earnings (losses) of affiliates, net 2,579 (4,697) (532) 1,331 649 (3,249) (7,937)
Interest Expense, Net (6,699) (4,919) (7,758) (7,862) (6,766) (27,305) (32,297)
Non-operating pension and postretirement benefit income, net 21,386 17,657 17,621 18,620 18,801 72,699 80,665
Loss on marketable equity securities, net (14,102) 0 0 0 0    
Other income (expense), net 9,187 (2,640) 1,963 4,069 849 4,241 (12,642)
Income Before Income Taxes 56,565 54,860 38,244 65,899 23,786 182,789 250,658
Depreciation of property, plant and equipment 14,642 15,984 16,002 15,871 14,652 62,509 64,620
Amortization of Intangible Assets 10,384       6,836    
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 10,384 12,975 11,235 19,755 6,836 50,801 28,274
Pension Expense 4,940 4,591 4,591 4,591 4,914 18,687 20,461
Identifiable Assets 3,083,495 3,216,141       3,216,141  
Investments in Marketable Equity Securities 471,703 536,315       536,315  
Investments in Affiliates 131,887 128,590       128,590  
Prepaid Pension Cost 1,073,873 1,056,777       1,056,777  
Total Assets 4,760,958 4,937,823       4,937,823  
Operating Segments [Member] | Education [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 375,499 380,575 376,805 386,499 372,897 1,516,776 1,598,461
Income (Loss) from Operations 22,700 21,122 13,797 33,331 9,437 77,687 95,321
Depreciation of property, plant and equipment 7,606 7,912 8,085 8,325 8,584 32,906 41,187
Amortization of Intangible Assets 1,149 1,364 1,355 1,323 1,120 5,162 7,516
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,149 1,364 1,355 1,323 1,120 5,162 7,516
Pension Expense 2,664 2,431 2,430 2,153 2,706 9,720 11,803
Identifiable Assets 1,577,217 1,592,097       1,592,097  
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 285 174 49 57 14 294 214
Income (Loss) from Operations (8,895) (8,124) (7,631) (6,045) (8,063) (29,863) (29,279)
Depreciation of property, plant and equipment 154 175 130 135 130 570 555
Pension Expense 156 130 1,614 (889) (336) 519 843
Identifiable Assets 26,070 21,624       21,624  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 183,582 190,431 171,259 171,747 164,562 697,999 696,362
Income (Loss) from Operations 20,404 22,614 5,348 15,954 7,707 51,623 48,398
Depreciation of property, plant and equipment 3,974 3,821 3,780 3,609 3,682 14,892 17,523
Pension Expense 83 66 24 87 87 264 268
Identifiable Assets 1,147,327 1,115,919       1,115,919  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 99,830 103,264 105,210 111,840 111,111 431,425 501,784
Income (Loss) from Operations 1,355 (360) 1,493 13,140 2,446 16,719 39,196
Depreciation of property, plant and equipment 1,858 1,975 2,010 2,484 2,648 9,117 13,816
Pension Expense 1,406 1,318 467 1,742 1,742 5,269 6,544
Identifiable Assets 172,215 231,986       231,986  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 59,151 60,320 72,680 75,730 64,568 273,298 286,556
Income (Loss) from Operations 521 1,300 7,330 5,741 (2,864) 11,507 9,599
Depreciation of property, plant and equipment 978 1,206 1,407 1,332 1,341 5,286 6,287
Pension Expense 729 689 244 911 911 2,755 3,072
Identifiable Assets 140,793 130,938       130,938  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 33,356 27,027 28,249 27,364 33,199 115,839 115,263
Income (Loss) from Operations 9,315 5,513 7,316 4,571 10,158 27,558 27,436
Depreciation of property, plant and equipment 642 735 758 765 783 3,041 3,006
Pension Expense 290 228 81 302 302 913 1,076
Identifiable Assets 90,812 91,630       91,630  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues (705) (641) (642) (239) (557) (2,079) (1,718)
Income (Loss) from Operations 0 179 (59) (30) 53 143 (29)
Operating Segments [Member] | Television Broadcasting [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 108,802 111,023 101,295 106,102 91,496 409,916 409,718
Income (Loss) from Operations 40,542 39,536 33,462 39,777 26,483 139,258 202,863
Depreciation of property, plant and equipment 3,071 3,476 3,118 2,991 2,594 12,179 9,942
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,408 3,406 1,071 970 902 6,349 251
Pension Expense 493 485 485 479 493 1,942 1,714
Identifiable Assets 451,070 455,884       455,884  
Operating Segments [Member] | Healthcare [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 37,621 38,610 40,473 38,220 36,899 154,202 146,962
Income (Loss) from Operations (1,391) (2,947) 920 384 (926) (2,569) 2,799
Depreciation of property, plant and equipment 653 1,154 1,166 1,194 1,069 4,583 2,805
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,808 2,187 2,420 1,644 1,654 7,905 6,701
Pension Expense 122 167 166 166 166 665 0
Identifiable Assets 125,041 129,856       129,856  
Operating Segments [Member] | Other Businesses [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 137,538 145,660 138,652 145,266 81,425 511,003 326,888
Income (Loss) from Operations (3,695) 6,698 (7,021) (9,302) (9,638) (19,263) (24,901)
Depreciation of property, plant and equipment 3,059 3,184 3,354 3,070 2,115 11,723 9,570
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,019 6,018 6,389 15,818 3,160 31,385 13,806
Pension Expense 289 282 277 249 317 1,125 1,118
Identifiable Assets 789,771 855,399       855,399  
Corporate Office [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues 0 0 0 0 0 0 0
Income (Loss) from Operations (13,942) (14,950) (14,208) (14,449) (15,103) (58,710) (53,213)
Depreciation of property, plant and equipment 253 258 279 291 290 1,118 1,116
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 0 0 0 0 0
Pension Expense 1,372 1,226 1,233 1,544 1,232 5,235 5,826
Identifiable Assets 140,396 182,905       182,905  
Intersegment Elimination [Member]              
Segment Reporting Information [Line Items]              
Operating Revenues $ (24) $ (51) $ 0 $ 0 $ 0 $ (51) $ (139)