XML 38 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill, by segment, were as follows:
(in thousands)
Education
 
Television
Broadcasting
 
Healthcare
 
Other
Businesses
 
Total
Balance as of December 31, 2017
  
 
  
 
 
 
  
 
  
Goodwill
$
1,171,812

 
$
190,815

 
$
69,409

 
$
233,825

 
$
1,665,861

Accumulated impairment losses
(350,850
)
 

 

 
(15,301
)
 
(366,151
)
 
820,962

 
190,815

 
69,409

 
218,524

 
1,299,710

Acquisitions
963

 

 

 

 
963

Dispositions
(11,191
)
 

 

 

 
(11,191
)
Foreign currency exchange rate changes
12,002

 

 

 

 
12,002

Balance as of March 31, 2018
  

 
  

 
 
 
  

 
  

Goodwill
1,153,887

 
190,815

 
69,409

 
233,825

 
1,647,936

Accumulated impairment losses
(331,151
)
 

 

 
(15,301
)
 
(346,452
)
 
$
822,736

 
$
190,815

 
$
69,409

 
$
218,524

 
$
1,301,484

Other Intangible Assets
Other intangible assets consist of the following:
 
 
 
As of March 31, 2018
 
As of December 31, 2017
(in thousands)
Useful Life
Range
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Amortized Intangible Assets
  
 
  
 
  
 
  
 
  
 
  
 
  
Student and customer relationships
2–10 years (1)
 
$
261,022

 
$
91,658

 
$
169,364

 
$
260,464

 
$
83,690

 
$
176,774

Trade names and trademarks
2–10 years
 
50,858

 
26,917

 
23,941

 
50,286

 
25,596

 
24,690

Network affiliation agreements
10 years
 
17,400

 
2,103

 
15,297

 
17,400

 
1,668

 
15,732

Databases and technology
3–6 years
 
21,988

 
5,929

 
16,059

 
19,563

 
5,008

 
14,555

Noncompete agreements
2–5 years
 
1,105

 
580

 
525

 
930

 
467

 
463

Other
1–8 years
 
13,430

 
7,942

 
5,488

 
13,430

 
7,668

 
5,762

  
  
 
$
365,803

 
$
135,129

 
$
230,674

 
$
362,073

 
$
124,097

 
$
237,976

Indefinite-Lived Intangible Assets
  
 
  
 
  

 
  

 
  
 
  

 
  

Trade names and trademarks
  
 
$
84,966

 
  

 
  

 
$
82,745

 
  

 
  

FCC licenses
 
 
18,800

 
 
 
 
 
18,800

 
 
 
 
Licensure and accreditation
  
 
150

 
  

 
  

 
650

 
  

 
  

 
  
 
$
103,916

 
 
 
 
 
$
102,195

 
 
 
 
____________
(1)
As of December 31, 2017, the student and customer relationships’ minimum useful life was 1 year.
Education [Member]  
Changes in Carrying Amount of Goodwill
The changes in carrying amount of goodwill at the Company’s education division were as follows:
(in thousands)
Kaplan
International
 
Higher
Education
 
Test
Preparation
 
Professional (U.S.)
 
Total
Balance as of December 31, 2017
  
 
  
 
  
 
 
 
  
Goodwill
$
615,861

 
$
389,853

 
$
166,098

 
$

 
$
1,171,812

Accumulated impairment losses

 
(248,591
)
 
(102,259
)
 

 
(350,850
)
 
615,861

 
141,262

 
63,839

 

 
820,962

Reallocation, net (Note 16)

 
(66,791
)
 

 
66,791

 

Acquisitions
26

 

 
937

 

 
963

Dispositions

 
(11,191
)
 

 

 
(11,191
)
Foreign currency exchange rate changes
12,047

 
(40
)
 

 
(5
)
 
12,002

Balance as of March 31, 2018
  

 
  

 
  

 
 
 
  

Goodwill
627,934

 
174,564

 
167,035

 
184,354

 
1,153,887

Accumulated impairment losses

 
(111,324
)
 
(102,259
)
 
(117,568
)
 
(331,151
)
 
$
627,934

 
$
63,240

 
$
64,776

 
$
66,786

 
$
822,736