XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital Stock, Stock Awards and Stock Options (Tables)
12 Months Ended
Dec. 31, 2017
Capital Stock, Stock Awards, and Stock Options [Abstract]  
Activity Related to Stock Awards
Activity related to stock awards under the 2012 incentive compensation plan for the year ended December 31, 2017 was as follows:
 
Number of Shares
 
Average Grant-Date Fair Value
Beginning of year, unvested
67,225

 
$
655.15

Awarded
15,543

 
535.67

Vested
(28,593
)
 
415.66

Forfeited
(2,600
)
 
810.81

End of Year, Unvested
51,575

 
744.07

Activity Related to Stock Options
Activity related to options outstanding for the year ended December 31, 2017 was as follows:
 
Number of Shares
 
Average Option Price
Beginning of year
186,996

 
$
559.62

Granted
2,000

 
845.72

Exercised
(3,476
)
 
402.79

Expired or forfeited

 

End of Year
185,520

 
565.65

Information related to Stock Options Outstanding and Exercisable
Information related to stock options outstanding and exercisable at December 31, 2017, is as follows:
 
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
 
Shares Outstanding at 12/31/2017
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Weighted
Average
Exercise
Price
 
Shares Exercisable at 12/31/2017
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Weighted
Average
Exercise
Price
$244–284
 
4,262

 
3.3
 
$
262.22

 
4,262

 
3.3
 
$
262.22

325
 
77,258

 
3.1
 
325.26

 
77,258

 
3.1
 
325.26

719
 
77,258

 
6.8
 
719.15

 
38,628

 
6.8
 
719.15

805–872
 
26,742

 
8.0
 
865.02

 
8,246

 
7.9
 
866.58

 
 
185,520

 
5.4
 
565.65

 
128,394

 
4.6
 
476.44

Fair Value of Options Assumptions
The fair value of options at date of grant was estimated using the Black-Scholes method utilizing the following assumptions:
 
2017
 
2015
Expected life (years)
8
 
7–8
Interest rate
2.28%
 
1.88%–2.17%
Volatility
26.93%
 
31.59%–32.69%
Dividend yield
0.85%
 
0.81%–1.18%
Summary of Earnings Per Share from Continuing Operations, Basic and Diluted
The following reflects the Company’s income from continuing operations and share data used in the basic and diluted earnings (loss) per share computations using the two-class method:
 
Year Ended December 31
(in thousands, except per share amounts)
2017
 
2016
 
2015
Numerator:
 
 
 
 
 
Numerator for basic earnings (loss) per share:
 
 
 
 
 
Income (loss) from continuing operations attributable to Graham Holdings Company common stockholders
$
302,044

 
$
168,590

 
$
(143,456
)
Less: Dividends paid–common stock outstanding and unvested restricted shares
(28,329
)
 
(27,325
)
 
(53,090
)
Undistributed earnings (losses)
273,715

 
141,265

 
(196,546
)
Percent allocated to common stockholders (1)
99.06
%
 
98.79
%
 
100.00
%
 
271,150

 
139,562

 
(196,546
)
Add: Dividends paid–common stock outstanding
28,060

 
26,962

 
52,050

Numerator for basic earnings (loss) per share
299,210

 
166,524

 
(144,496
)
Add: Additional undistributed earnings due to dilutive stock options
17

 
9

 

Numerator for diluted earnings (loss) per share
$
299,227

 
$
166,533

 
$
(144,496
)
Denominator:
 
 
 
 
 
Denominator for basic earnings (loss) per share:
 
 
 
 
 
Weighted average shares outstanding
5,516

 
5,559

 
5,727

Add: Effect of dilutive stock options
36

 
30

 

Denominator for diluted earnings (loss) per share
5,552

 
5,589

 
5,727

Graham Holdings Company Common Stockholders:
 

 
 

 
 

Basic earnings (loss) per share from continuing operations
$
54.24

 
$
29.95

 
$
(25.23
)
Diluted earnings (loss) per share from continuing operations
$
53.89

 
$
29.80

 
$
(25.23
)
____________
(1)
Percent of undistributed losses allocated to common stockholders is 100% in 2015 as participating securities are not contractually obligated to share in losses.
Antidilutive Weighted Average Restricted Stock and Options [Table Text Block]
Diluted earnings (loss) per share excludes the following weighted average potential common shares, as the effect would be antidilutive, as computed under the treasury stock method:
 
Year Ended December 31
(in thousands)
2017
 
2016
 
2015
Weighted average restricted stock
30

 
40

 
52

Weighted average stock options

 

 
39