XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions of Businesses (Tables)
12 Months Ended
Dec. 31, 2017
Acquisitions And Dispositions [Abstract]  
Schedule of assets acquired and liabilities assumed
The aggregate purchase price of these acquisitions was allocated as follows, based on acquisition date fair values to the following assets and liabilities (excluding measurement period adjustments recorded in subsequent years):
 
 
Purchase Price Allocation
 
 
Year Ended December 31
(in thousands)
 
2017
 
2016
 
2015
Accounts receivable
 
$
12,502

 
$
8,538

 
$
30,537

Inventory
 
25,253

 
878

 
20,593

Property, plant and equipment
 
29,921

 
3,940

 
28,872

Goodwill
 
143,149

 
184,118

 
76,156

Indefinite-lived intangible assets
 
33,800

 
53,110

 
7,400

Amortized intangible assets
 
170,658

 
28,267

 
31,900

Other assets
 
1,880

 
1,420

 
1,213

Pension and other postretirement benefits liabilities
 
(59,116
)
 

 

Other liabilities
 
(12,177
)
 
(21,892
)
 
(28,880
)
Deferred income taxes
 
(37,289
)
 
(11,009
)
 
(8,012
)
Redeemable noncontrolling interest
 
(3,666
)
 

 

Aggregate purchase price, net of cash acquired
 
$
304,915

 
$
247,370

 
$
159,779

Acqusition Pro Forma Financial Information
The following unaudited pro forma financial information presents the Company’s results as if the current year acquisitions had occurred at the beginning of 2016. The unaudited pro forma information also includes the 2016 acquisitions as if they occurred at the beginning of 2015 and the 2015 acquisitions as if they had occurred at the beginning of 2014:
 
Year Ended December 31
(in thousands)
2017
 
2016
 
2015
Operating revenues
$
2,655,601

 
$
2,750,416

 
$
2,804,663

Net income (loss)
311,274

 
175,021

 
(84,209
)
Information related to a Disposal Group
The revenue and operating losses related to schools that were sold as part of the KHE Campuses sale are as follows:
 
Year Ended
(in thousands)
December 31, 2015
Revenue
$
167,093

Operating loss
(6,264
)