XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Quarterly Operating Results and Comprehensive Income (Unaudited)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Summary of Quarterly Operating Results and Comprehensive Income (Unaudited)
SUMMARY OF QUARTERLY OPERATING RESULTS AND COMPREHENSIVE INCOME (UNAUDITED)
Quarterly results of operations and comprehensive income for the year ended December 31, 2017, is as follows:
(in thousands, except per share amounts)
First
Quarter
 
Second Quarter
 
Third
Quarter
 
Fourth
Quarter
Operating Revenues
 
 
 
 
 
 
 
Education
$
372,975

 
$
386,698

 
$
377,033

 
$
380,953

Advertising
69,221

 
77,437

 
74,198

 
84,517

Other
140,521

 
211,952

 
205,994

 
210,347

 
582,717

 
676,087

 
657,225

 
675,817

Operating Costs and Expenses
 
 
 
 
 
 
 
Operating
300,666

 
358,252

 
352,635

 
348,289

Selling, general and administrative
231,509

 
213,848

 
232,782

 
231,453

Depreciation of property, plant and equipment
14,652

 
15,871

 
16,002

 
15,984

Amortization of intangible assets
6,836

 
10,531

 
10,923

 
12,897

Impairment of goodwill and other long-lived assets

 
9,224

 
312

 
78

 
553,663

 
607,726

 
612,654

 
608,701

Income from Operations
29,054

 
68,361

 
44,571

 
67,116

Equity in earnings (losses) of affiliates, net
649

 
1,331

 
(532
)
 
(4,697
)
Interest income
1,363

 
1,173

 
861

 
3,184

Interest expense
(8,129
)
 
(9,035
)
 
(8,619
)
 
(8,103
)
Other income (expense), net
849

 
4,069

 
1,963

 
(2,640
)
Income Before Income Taxes
23,786

 
65,899

 
38,244

 
54,860

Provision for (Benefit from) Income Taxes
2,700

 
23,900

 
13,400

 
(159,700
)
Net Income
21,086

 
41,999

 
24,844

 
214,560

Net Income Attributable to Noncontrolling Interests

 
(3
)
 
(60
)
 
(382
)
Net Income Attributable to Graham Holdings Company Common Stockholders
$
21,086

 
$
41,996

 
$
24,784

 
$
214,178

 
 
 
 
 
 
 
 
Per Share Information Attributable to Graham Holdings Company Common Stockholders
 
 
 
 
 
 
 
Basic net income per common share
$
3.77

 
$
7.51

 
$
4.45

 
$
38.76

Basic average number of common shares outstanding
5,535

 
5,539

 
5,518

 
5,473

Diluted net income per common share
$
3.75

 
$
7.46

 
$
4.42

 
$
38.52

Diluted average number of common shares outstanding
5,569

 
5,577

 
5,554

 
5,509

Quarterly comprehensive income
$
39,368

 
$
59,135

 
$
64,029

 
$
367,648


The sum of the four quarters may not necessarily be equal to the annual amounts reported in the Consolidated Statements of Operations due to rounding. Certain amounts were reclassified from other revenue to advertising revenue (see Note 2).
In the fourth quarter of 2017, an unfavorable $4.6 million net out of period expense adjustment was included that related to prior periods from the third quarter of 2016 through the third quarter of 2017. With respect to this error, the Company has concluded that it was not material to the Company's financial position or results of operations for 2017 and 2016 and related interim periods, based on its consideration of quantitative and qualitative factors.

Quarterly results of operations and comprehensive income for the year ended December 31, 2016, is as follows:
(in thousands, except per share amounts)
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Operating Revenues
 
 
 
 
 
 
 
Education
$
401,006

 
$
419,144

 
$
386,936

 
$
391,261

Advertising
73,104

 
75,494

 
91,597

 
90,707

Other
127,630

 
134,295

 
143,105

 
147,611

 
601,740

 
628,933

 
621,638

 
629,579

Operating Costs and Expenses
 
 
 
 
 
 
 
Operating
291,632

 
296,033

 
293,194

 
300,086

Selling, general and administrative
235,213

 
236,437

 
237,694

 
195,173

Depreciation of property, plant and equipment
16,761

 
16,045

 
16,097

 
15,717

Amortization of intangible assets
6,262

 
6,278

 
6,620

 
7,511

Impairment of goodwill

 

 

 
1,603

 
549,868

 
554,793

 
553,605

 
520,090

Income from Operations
51,872

 
74,140

 
68,033

 
109,489

Equity in earnings (losses) of affiliates, net
1,004

 
(891
)
 
(1,008
)
 
(7,042
)
Interest income
591

 
721

 
740

 
1,041

Interest expense
(7,948
)
 
(7,971
)
 
(8,614
)
 
(10,857
)
Other income (expense), net
15,096

 
19,000

 
(18,225
)
 
(28,513
)
Income Before Income Taxes
60,615

 
84,999

 
40,926

 
64,118

Provision for Income Taxes
22,400

 
23,800

 
7,800

 
27,200

Net Income
38,215

 
61,199

 
33,126

 
36,918

Net Income Attributable to Noncontrolling Interests
(435
)
 
(433
)
 

 

Net Income Attributable to Graham Holdings Company Common Stockholders
$
37,780

 
$
60,766

 
$
33,126

 
$
36,918

 
 
 
 
 
 
 
 
Per Share Information Attributable to Graham Holdings Company Common Stockholders
 
 
 
 
 
 
 
Basic net income per common share
$
6.63

 
$
10.82

 
$
5.90

 
$
6.60

Basic average number of common shares outstanding
5,623

 
5,544

 
5,544

 
5,527

Diluted net income per common share
$
6.59

 
$
10.76

 
$
5.87

 
$
6.57

Diluted average number of common shares outstanding
5,652

 
5,574

 
5,574

 
5,556

Quarterly comprehensive income
$
41,015

 
$
49,996

 
$
40,331

 
$
(40,946
)

The sum of the four quarters may not necessarily be equal to the annual amounts reported in the Consolidated Statements of Operations due to rounding. Certain amounts were reclassified from other revenue to advertising revenue (see Note 2).

Quarterly impact from certain items in 2017 and 2016 (after-tax and diluted EPS amounts):
 
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
2017
 
 
 
 
 
 
 
Ÿ
Charges of $6.3 million related to restructuring at the education division ($0.3 million, $0.4 million, $1.1 million and $4.5 million in the first, second, third and fourth quarters, respectively)
$
(0.05
)
 
$
(0.06
)
 
$
(0.20
)
 
$
(0.81
)
Ÿ
Goodwill and long-lived assets impairment charges of $5.8 million at other businesses
 
 
$
(1.03
)
 
 
 
 
Ÿ
Gains, net, of $2.1 million for non-operating foreign currency gains (losses) ($1.1 million gain, $2.2 million gain, $0.9 million gain and $2.1 million loss in the first, second, third and fourth quarters, respectively)
$
0.19

 
$
0.39

 
$
0.16

 
$
(0.37
)
Ÿ
Net deferred tax benefits of $177.5 million related to the Tax Act
 
 
 
 
 
 
$
31.68

Ÿ
Income tax benefit of $5.9 million related to stock compensation
$
1.06

 
 
 
 
 
 
2016
 
 
 
 
 
 
 
Ÿ
Settlement gain of $10.8 million related to a bulk lump sum pension offering
 
 
 
 
 
 
$
1.92

Ÿ
Charges of $7.7 million related to restructuring at the education division ($1.2 million, $0.9 million, $1.1 million and $4.5 million in the first, second, third and fourth quarters, respectively)
$
(0.21
)
 
$
(0.15
)
 
$
(0.19
)
 
$
(0.81
)
Ÿ
Non-operating gain, net, of $20.0 million from the sales of land and marketable equity securities ($1.1 million gain, $23.9 million gain and $5.0 million loss in the first, second and fourth quarters, respectively)
$
0.19

 
$
4.23

 
 
 
$
(0.90
)
Ÿ
Non-operating gain of $13.6 million arising from the sale of a business and the formation of a joint venture ($11.9 million and $1.7 million in the first and second quarters, respectively)
$
2.08

 
$
0.29

 
 
 
 
Ÿ
Non-operating expense of $24.1 million from the write-down of cost method investments and investments in affiliates ($9.6 million and $14.5 million in the third and fourth quarters, respectively)
 
 
 
 
$
(1.70
)
 
$
(2.57
)
Ÿ
Losses, net, of $25.5 million for non-operating foreign currency losses ($3.4 million, $15.4 million, $2.4 million and $4.2 million in the first, second, third and fourth quarters, respectively)
$
(0.60
)
 
$
(2.73
)
 
$
(0.43
)
 
$
(0.75
)
Ÿ
Net nonrecurring $8.3 million deferred tax benefit related to Kaplan’s international operations
 
 
 
 
$
1.47

 
 
Ÿ
Favorable $5.6 million out of period deferred tax adjustment related to the KHE goodwill impairment recorded in the third quarter of 2015
 
 
$
1.00